My quick offseason for 2021.
Re-Signings/Extensions:
QB Nick Mullens 1yr RFA 2nd Rd Tender
RB Raheem Mostert 4yr deal worth $5M a yr ($11.375M GTD, $4.645M, $3M, $3M, $4M, $5M cap numbers reason for 5 years is deal would run from 2021-2025)
RB Jeff Wilson Jr. 1yr RFA 2nd Rd Tender
FB Kyle Juszyzck 4-5yr deal worth $5.25M a yr ($10M GTD, $4.5M, $3.5M, $6.5M, $6.5M, $5.25M cap numbers)
WR Kendrick Bourne 2yr $2.5M a yr deal ($500K GTD, $3M, $2M cap numbers)
TE Jordan Reed 1yr $1.075M
TE Ross Dwelley 1yr $920K
C Ben Garland 1yr $2M
C/RG Daniel Brunskill 1yr ERFA Tender of $850K
LT Trent Williams 5yr deal worth $18M a yr ($41.95M GTD, $5.5M, $5.5M, $22.5M, $26.5M, $30M cap numbers)
DE Kerry Hyder Jr. 3-5yr deal worth $8M a yr ($10.05M GTD, $4M, $6M, $8M, $10M, $12M cap numbers)
DE Ronald Blair III 1yr $2M deal
MLB Fred Warner 5yr deal worth $18M a yr ($41.222M GTD, $6.6M, $5.5M, $10.5M, $19M, $27M, $25M cap numbers, reason for 6 yrs is the deal would run from 2021-2026)
CB K'Waun Williams 3-5yr deal worth $8M a yr ($12.65M GTD, $7.5M, $3.5M, $10.5M, $10.5M, $8M cap numbers)
CB Jason Verrett 3-5yr deal worth $6M a yr ($9.4M GTD, $2.5M, $4.5M, $5M, $8M, $10M cap numbers)
CB Emmanuel Moseley 1yr RFA 2nd Rd Tender
SS Marcell Harris 1yr RFA Original Rd Tender
LS Taybor Pepper 4yr $4.36M deal, $1.09M a yr($200K GTD, $970K, $1.085M, $1.13M, $1.175M cap numbers)
Cuts/Trades, Pay Cuts, or Restructures:
QB Jimmy Garoppolo (Cutting/Trading him would save $23,723,529 pre June 1, $25,123,529 post June 1, $18.42M to restructure deal)
C Weston Richburg (Cutting him would save $4,496,349 pre June 1, $7.95M post June 1)
DE Dee Ford (Cutting him would save $5,724,126 pre June 1, $15,294,118 post June 1)
DE Arik Armstead (Restructure saves $4.528M)
FS Jimmie Ward (Restructure saves $5.86M, cutting saves $1,441,176, trade saves additional $3.5M)
I don't see them parting ways with either Armstead or Ward. If they trade or cut Jimmy, they wouldn't need to redo AA or Ward. If they want to bring back the players I mentioned(mainly K'Waun, Trent, Juice, Hyder, & Verrett) they need to cut or do a pay cut for Dee ASAP, same for Richburg. June 1 cuts don't help, I don't want to hear the whole Warner's extension talk, it'll be easy like Kittle's, no it wasn't 100% easy to get done, the bonus was, give Warner a $15M bonus, $3M prorated each year from 2021-2025.
I currently have the 49ers getting Ford to take a $8M pay cut and Richburg a $5M pay cut, with around $6.991M in cap room after these moves, includes redoing AA, Ward, and Jimmy(I would like to see him given one more shot), and pay cuts for Dee and Richburg, if they cut Dee/Richburg they'd lose about $2.3M for Dee, & $500K for Richburg, so the cap room would go down to $4.191M, and that's before any other cuts or potential restructure of say Laken Tomlinson(I can see them extending him, he & Trent have been good on the left side, so they may want to keep them together), and this is based on a $175M cap, if the cap goes up to say $195M, then I wouldn't touch Ward or AA's deals, I would have them at around $16M under, also this is before any carryover or credits, same for on a $175M cap, if they do get the $3.125M LTBE credits, $2,465,625 for pre game roster bonuses not earned, and $304,500 UDFAs GTD money pay backs, and $2.8M carryover, I have them at $15.744M under on a $175M cap, or $25.356M on a $195M cap.
I won't go into the draft, as I don't know crap about prospects anymore, I stopped doing that a few yrs back.
[ Edited by AB81Rules on Dec 24, 2020 at 8:11 PM ]