49ers 2026 Salary Cap=$44,753,782 of 9/18/26 on a $340.1M adjusted salary cap | Page 192

AB81Rules · 2008-05-01T16:57:14-07:00

UPDATED ROSTER/DEPTH CHART:53-MAN ROSTER: QB(3): 13 Brock Purdy(2030)/ 10 Mac Jones(2026)/ 14 Kurtis Rourke(2028) RB(3): 23 Christian McCaffrey(2027)/ 26 Kaelon Black(2029)/ 29 Jordan James(2028) FB(1): 44 Kyle Juszcyzk(2026) WR(6): 5 Mike Evans(2028)/ 19 Deebo Samuel Sr.(2026)/ 11 Demarcus Robinson(2026)/ 4 Jacob Cowing(2027)/ 17 Jordan Watkins(2028)/ 86 KhaDarel Hodge(2026) TE(3): 85 George Kittle(2029)/ 89 Luke Farrell(2027)/ 9 Brayden Willis(2026) C(2): 64 Jake Brendel(2026)/ 58 Jarrett Patterson(2026) LG(2): 75 Connor Colby(2028)/ 74 Carver Willis(2029) RG(1): 77 Dominick Puni(2027) LT(2): 71 Trent Williams(2027)/ 76 Vederian Lowe(2027) RT(2): 68 Colton McKivitiz(2028)/ 69 Enrique Cruz Jr.(2029) DE(4): 97 Nick Bosa(2028)/ 56 Keion White(2026)/ 94 Romello Height(2029)/ 47 Khalid Kareem(2026) DT(3): 92 Osa Odighizuwa(2028)/ 93 Gracen Halton(2029)/ 96 James Thompson Jr.(2028) NT(1): 99 C.J. West(2028) WLB(2): 57 Dre Greenlaw(2026)/ 51 Luke Gifford(2027) MLB(2): 54 Fred Warner(2029)/ 49 Garret Wallow(2026) SLB(2): 53 Jaden Dugger(2029)/ 48 Tatum Bethune(2027) CB(6): 2 Deommodore Lenoir(2029)/ 0 Renardo Green(2027)/ 20 Upton Stour(2028)/ 25 Jack Jones(2026)/ 35 Ephesians Prysock(2029)/ 33 Siran Neal(2026) FS(2): 27 Ji'Ayir Brown(2026)/ 24 Ashtyn Davis(2026) SS(2): 36 Marques Sigle(2028)/ 6 Malik Mustapha(2027) PK(1): 18 Eddy Piñeiro(2029) P(2): 15 Corliss Waitman(2026) LS(1): 46 Jon Weeks(2026) INJURED RESERVE: WR 1 Ricky Pearsall(2027)*** WR 3 Christian Kirk(2026)* WR 7 Deshaun Stribling(2029)* TE 88 Jake Tonges(2027)** C 63 Nick Zakelj(2026)*** LG 78 Brett Toth(2026)*** LT/RT 62 Austen Pleasants(2026)* DE 50 Andrew Farmer II(2026)*** DE 59 Mikail Kamara(2028)*** DE 91 Sam Okuayinonu(2026)* NT 95 Alfred Collins(2028)*** CB 22 Nate Hobbs(2026)* SS 29 Darrick Forrest(2026)*** PUP: RB 31 Isaac Guerendo(2027) DE 98 Mykel Williams(2028) PRACTICE SQUAD: RB 35 Sincere McCormick WR 81 Wesley Grimes WR 84 Will Pauling TE 82 Khalil Dinkins TE 83 Jack Stoll* C 66 Drake Nugent LT 61 Foster Sarell* RT 67 Isaac Alarcón** DE 50 Vincent Anthony Jr. DE 59 Ogbo Okoronkwo* DT 55 Sebastian Valdez DT 90 Kevin Givens* NT 65 McKinnley Jackson WLB 41 Jalen Graham* CB 40 Brandon Codrington CB 43 Jakob Robinson FS 38 Jalen Stroman LEFT SQUAD: WR 11 Brandon Aiyuk(2028) Free Agent Signings/Re-Signings: RB Patrick Taylor Jr., 1yr $1.215M, only counts $1.03M against the cap, no guaranteed money. WR Mike Evans terms are in, got a $12M signing bonus, $12.05M option bonus in 2027, $10.95M option bonus in 2028, $1.3M, $1.5M & $1.7M base salaries, $850K per game roster bonuses & $100K workout bonuses, $16.3M GTD, $14.3M of it fully GTD, $4.25M, $7.31M, & $9.7M cap numbers, $20.79M dead money hit in 2029, $3M NLTBE Incentives each year. WR Christian Kirk's terms, 1yr $3M base value, $1.61M GTD base salary, $1.17M signing bonus, $170K per game roster bonus, and $50K workout bonus, $2.96M cap number. TE Jake Tonges' terms are in, got a $2.615M signing bonus, $2.2M option bonus in 2027, $340K per game roster bonuses, $50K workout bonuses, $1.145M & $1.26M base salaries, $5.45M fully GTD, $2.058M & $2.613M cap numbers, $3.329M dead money hit in 2028. LG Brett Toth's terms are in, got a $1M signing bonus, a $1.215M base salary, a combination of $285M in per game roster bonus & workout bonus, not 100% sure what they are, likely $235K per game roster bonus & $50K workout bonus or $260K per game & $25K workout bonus, $2.5M cap number, no future dead money. LG Robert Jones terms, 1yr, $1.75M, $1.64M fully GTD, $1.655M cap hit, $1.3M Base(fully GTD), $340K signing bonus, $85K per game roster bonus, $25K workout bonus, have the 49ers at $30.352M under they $340.19M adjusted salary cap. LT Vederian Lowe's terms, 2yr deal worth $4.625M a yr, $1.3M base salary in 2026(fully GTD), $1.7M base salary in 2027($1.25M fully GTD), $340K per game roster bonuses both year, $100K workout bonuses each year, $2.78M signing bonus, $2.61M option bonus in 2027, $1.5M incentives for playtime in 2026, $1.25M incentives for playtime in 2027, $2.292M(2026) & $3.214M(2027) cap numbers, $3.744M dead money in 2028. DE Sam Okuayinonu's terms are in, 1yr $2.3M, $1.605M base salary($1.3M GTD), $500K signing bonus, $170K per game roster bonus, & $25K workout bonus, $2.28M cap number. DE Cameron Sample's terms are in, 1yr $1,393,500, $1.215M base(only counts $1.075M against the cap, $225K GTD), $128,500 roster bonus for making the week 1 53-man roster, $50K workout bonus. WLB Dre Greenlaw's terms are in, 1yr $6M deal, $2.6M base salary, $2.5M signing bonus, $850K per game roster bonus, & $50K workout bonus, all of it fully GTD, has void years, $3.55M cap number & $2M dead money in 2027, $1.5M NLTBE Incentives. MLB Garret Wallow's terms, 1yr $1.24M, $1.215M base($330,300 GTD), only counts $1.075M against the cap, $25K roster bonus for making the week 1 53-man roster, $1.075M cap number. SLB Luke Gifford's term are in, 2yr $5.3M, $1.3M fully GTD 2026 base, $2.26M non-GTD 2027 base, $660K signing bonus, $340K per game roster bonuses, $50K workout bonuses, and $150K incentives for making the Pro Bowl, 2026's counts, $1.972M 2026 cap number, $2.782M 2027 cap number and $396K dead money in 2028. CB Nate Hobbs' terms are in, 1yr $3.5M, $1.86M fully GTD base salary, $1.25M signing bonus, $340K per game roster bonus & $50K workout bonus, $3.38M cap number, no dead money, $1M NLTBE Incentives. CB Jack Jones' terms are in, 1yr $1.215M, only counts $1.075M against the cap, no GTD money PK Eddy Pineiro's terms are in, he got a $2.55M signing bonus, a $2.22M option bonus for 2027, a $1.935M option bonus for 2028, a fully GTD $1.215M 2026 base, a fully GTD $1.5M 2027 base, a $1.7M 2028 base w/$585K fully GTD, and a $4.635M 2029 non GTD base, plus void years to push the cap hits out, $255K per game roster bonuses(26-27), $340K per game roster bonuses(28-29), $25K workout bonuses(26-29), cap Numbers are $1.951M(26), $2.725M(27), $3.397M(28), $6.332M(29), and a $2.55M dead money hit in 2030. P Corliss Waitman's terms, 1yr $1.29M, $1.215M base($400K GTD), & $75K signing bonus, $1.15M cap number as his base salary only counts $1.075M against the cap. 2021 Cap Page: https://49erscap.com/index.php/49ers-2021-salary-cap/ 2022 Cap Page: https://49erscap.com/index.php/49ers-2022-salary-cap/ 2023 Cap Page: https://49erscap.com/index.php/49ers-2023-salary-cap/ 2024 Cap Page: https://49erscap.com/index.php/49ers-2024-salary-cap/ 2025 Cap Page: https://49erscap.com/index.php/49ers-2025-salary-cap/ 2026 Cap Page: https://49erscap.com/index.php/49ers-2026-salary-cap/ 2027 Cap Page: https://49erscap.com/index.php/49ers-2027-salary-cap/ 2028 Cap Page: https://49erscap.com/index.php/49ers-2028-salary-cap/ 2029 Cap Page: https://49erscap.com/index.php/49ers-2029-salary-cap/ Salary Cap Notes: https://49erscap.com/index.php/49ers-salary-cap-notes/ 2022 Offseason Plan: https://49erscap.com/index.php/2022-offseason-plan/ Current Roster: https://49erscap.com/index.php/49ers-roster/ Current Depth Chart: https://49erscap.com/index.php/49ers-depth-chart/ Current Front Office & Coaches: https://49erscap.com/index.php/49ers-staff/ All of my Articles: https://49erscap.com/index.php/articles/ Home Page: https://49erscap.com/ Cap Resources: https://49erscap.com/index.php/salary-cap-resources/ About Page, with writers: https://49erscap.com/index.php/about/ 49ers Player Stats from 2021: https://49erscap.com/index.php/49ers-2021-stats/

Nov 18, 2021 at 11:10 PM

#2866

fanmusclecars
Veteran
Posts: 9,222

Originally posted by AB81Rules:

Originally posted by Giedi:
Yeah, for now Kyle will have to solve the run defense with offensive ball control. Like how they did it against the Rams. Play keep away, hog the ball, and don't let the other team have good field position where they can just tee off the run on your defense. That defensive line without Kinlaw is severely undersized right now.

Yeah they're undersized on the Interior DL, besides Jones, no one else is a big guy, Street, & Givens aren't, Hurst is still out, I just hope the EDGE guys can keep playing well, AA has on the IDL, Bosa, Ebukam, Key, Willis all played well, I have to see Omenihu in there, hope we found a gem with only giving up a 2023 6th.

Omenihu gives us some stability since he is under contract thru 2022.

Nov 18, 2021 at 11:22 PM

#2867

Giedi
Veteran
Posts: 34,728

Originally posted by AB81Rules:
Yeah they're undersized on the Interior DL, besides Jones, no one else is a big guy, Street, & Givens aren't, Hurst is still out, I just hope the EDGE guys can keep playing well, AA has on the IDL, Bosa, Ebukam, Key, Willis all played well, I have to see Omenihu in there, hope we found a gem with only giving up a 2023 6th.

NC has a good point about being able to get one of the space eaters here if needed. They shouldn't cost to much being a good tree stump in the middle of the Line. Kocurek might have to change the scheme a bit too.

Originally posted by NCommand:
Totally agreed. Your original concern is coming to fruition, unfortunately. Although it shouldn't be too hard to go get some heavies in here. Space eaters. True run defenders.

AB has a good point about the DLine being undersized but they were still kind of holding up. Hope they continue to do well despite being undersized. Currently the 49er run defense is 23rd in the league. That pretty much tells the Jags what their offense has to do to our defense.

Nov 19, 2021 at 10:44 AM

#2868

NCommand
Hall of Fame
Posts: 123,365

Originally posted by Giedi:

Originally posted by AB81Rules:
Yeah they're undersized on the Interior DL, besides Jones, no one else is a big guy, Street, & Givens aren't, Hurst is still out, I just hope the EDGE guys can keep playing well, AA has on the IDL, Bosa, Ebukam, Key, Willis all played well, I have to see Omenihu in there, hope we found a gem with only giving up a 2023 6th.
NC has a good point about being able to get one of the space eaters here if needed. They shouldn't cost to much being a good tree stump in the middle of the Line. Kocurek might have to change the scheme a bit too.

Originally posted by NCommand:
Totally agreed. Your original concern is coming to fruition, unfortunately. Although it shouldn't be too hard to go get some heavies in here. Space eaters. True run defenders.

AB has a good point about the DLine being undersized but they were still kind of holding up. Hope they continue to do well despite being undersized. Currently the 49er run defense is 23rd in the league. That pretty much tells the Jags what their offense has to do to our defense.

Agreed all the way around!

Nov 19, 2021 at 11:28 AM

#2869

49erFaithful6
Veteran
Posts: 40,573

Use the remaining cap room to sign Marshawn Lynch just to trigger Seahawks fans leading up to 49ers at Hawks SNF

Nov 19, 2021 at 5:19 PM

#2870

AB81Rules
Hall of Fame
Posts: 34,139

Originally posted by NCommand:

Originally posted by Giedi:

Originally posted by AB81Rules:
Yeah they're undersized on the Interior DL, besides Jones, no one else is a big guy, Street, & Givens aren't, Hurst is still out, I just hope the EDGE guys can keep playing well, AA has on the IDL, Bosa, Ebukam, Key, Willis all played well, I have to see Omenihu in there, hope we found a gem with only giving up a 2023 6th.
NC has a good point about being able to get one of the space eaters here if needed. They shouldn't cost to much being a good tree stump in the middle of the Line. Kocurek might have to change the scheme a bit too.

Originally posted by NCommand:
Totally agreed. Your original concern is coming to fruition, unfortunately. Although it shouldn't be too hard to go get some heavies in here. Space eaters. True run defenders.

AB has a good point about the DLine being undersized but they were still kind of holding up. Hope they continue to do well despite being undersized. Currently the 49er run defense is 23rd in the league. That pretty much tells the Jags what their offense has to do to our defense.

Agreed all the way around!

Yeah, even though guys like Street, & Givens aren't those 300lb+ guys, they still did a really good job collapsing the pocket against the Rams, but we do need to invest in some big IDL in the offseason, it's too bad Kerr didn't work out.

Nov 19, 2021 at 5:22 PM

#2871

AB81Rules
Hall of Fame
Posts: 34,139

Originally posted by Giedi:

Originally posted by AB81Rules:
Talking Interior DL, Darrion Daniels went on PS-IR, was hoping to see him this season, he has to spend 3 weeks on that list.

It was a **Wierd** injury. PasoDoc really did a good job putting the indian burial ground underneath levi Stadium!

Damn you Doc,

Originally posted by 49erFaithful6:
Use the remaining cap room to sign Marshawn Lynch just to trigger Seahawks fans leading up to 49ers at Hawks SNF

Lol.

Nov 24, 2021 at 8:40 AM

#2872

kirkscrafford
Veteran
Posts: 401

Hey AB, in your analysis for next year, you wouldn't sign Brendal? He's not a youngster but I think he looked okay for a depth guy at center.

Nov 24, 2021 at 9:09 AM

#2873

AB81Rules
Hall of Fame
Posts: 34,139

Originally posted by kirkscrafford:
Hey AB, in your analysis for next year, you wouldn't sign Brendal? He's not a youngster but I think he looked okay for a depth guy at center.

I missed him, I'd sign him to a 1yr veteran minimum deal worth $1.035M, but only counts $895K against the cap, will update my 2022 offseason plan.

Nov 24, 2021 at 9:57 AM

#2874

Giedi
Veteran
Posts: 34,728

Originally posted by AB81Rules:

Originally posted by kirkscrafford:
Hey AB, in your analysis for next year, you wouldn't sign Brendal? He's not a youngster but I think he looked okay for a depth guy at center.

I missed him, I'd sign him to a 1yr veteran minimum deal worth $1.035M, but only counts $895K against the cap, will update my 2022 offseason plan.

AB81 Rules!

Dec 5, 2021 at 4:11 AM

#2875

NYniner85
Veteran
Posts: 119,199

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Dec 5, 2021 at 4:32 AM

#2876

NCommand
Hall of Fame
Posts: 123,365

Originally posted by NYniner85:

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Is this about where you expected?

Dec 5, 2021 at 4:40 AM

#2877

tohara3
Veteran
Posts: 30,961

Originally posted by NYniner85:

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Nice

Dec 5, 2021 at 11:04 AM

#2878

AB81Rules
Hall of Fame
Posts: 34,139

Originally posted by NCommand:

Originally posted by NYniner85:

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Is this about where you expected?

This is what I've had projected ever since the NFL, NFLPA agreed upon the $208.2M ceiling, it all depended on all games being played, no cancelations, full or near full stadiums, which has happened, so it should be that $208.2M, if the season had issues anywhere close to 2020 it'd likely wouldn't go up much.

2023 wise, I wonder how much it'll go up, I wonder if 2023 could be the year it explodes to around $260M, which would mean the cap should rise by $20M a yr once the new TV deals kick in for 2023, so 2024 would be $280M, which I have for 2025.

Dec 5, 2021 at 11:36 AM

#2879

Giedi
Veteran
Posts: 34,728

Originally posted by AB81Rules:

Originally posted by NCommand:

Originally posted by NYniner85:

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Is this about where you expected?

This is what I've had projected ever since the NFL, NFLPA agreed upon the $208.2M ceiling, it all depended on all games being played, no cancelations, full or near full stadiums, which has happened, so it should be that $208.2M, if the season had issues anywhere close to 2020 it'd likely wouldn't go up much.

2023 wise, I wonder how much it'll go up, I wonder if 2023 could be the year it explodes to around $260M, which would mean the cap should rise by $20M a yr once the new TV deals kick in for 2023, so 2024 would be $280M, which I have for 2025.

Football seems to be spreading around the world. I hear rumors of a Canadian and English NFL football teams being considered. If so, i would think the cap may be even more than whats projected.

Dec 6, 2021 at 10:49 AM

#2880

glorydayz
Veteran
Posts: 15,655

Originally posted by AB81Rules:

Originally posted by NCommand:

Originally posted by NYniner85:

NFL's salary cap expected to hit $208M in 2022, from @RapSheet and @TomPelissero https://t.co/aIe4jXgqIB pic.twitter.com/yQtwLEhCDi
— Around The NFL (@AroundTheNFL) December 5, 2021

Is this about where you expected?

This is what I've had projected ever since the NFL, NFLPA agreed upon the $208.2M ceiling, it all depended on all games being played, no cancelations, full or near full stadiums, which has happened, so it should be that $208.2M, if the season had issues anywhere close to 2020 it'd likely wouldn't go up much.

2023 wise, I wonder how much it'll go up, I wonder if 2023 could be the year it explodes to around $260M, which would mean the cap should rise by $20M a yr once the new TV deals kick in for 2023, so 2024 would be $280M, which I have for 2025.

AB what does this mean for us with or without JG's contract on the books?

Will we be in ok, good, or great shape cap wise next season? How will we look compared to other teams?