2010 Cap Outlook w/ a new CBA and a Cap in 2010

AB81Rules · 2009-11-25T14:00:51-08:00

San Francisco 49ers: 2010 Salary Cap Sheet: Player: 2010: Base: Bonus: Signed Thru: 22 CB/PR Nate Clements $8,166,666 $6,000,000 $2,166,666 2013 21 RB Frank Gore $6,933,000 $2,850,000 $4,083,000 2011/2010 94 DE Justin Smith $5,958,333 $2,625,000 $3,333,333 2013 11 QB Alex Smith $5,075,000 $2,500,000 $2,575,000 2010 36 CB Shawntae Spencer $4,550,000 $2,850,000 $1,700,000 2012 85 TE Vernon Davis $4,420,000 $1,980,000 $2,440,000 2010 32 SS Michael Lewis $4,150,000 $4,105,000 $45,000 2012 90 DT Isaac Sopoaga $3,217,500 $2,062,500 $1,155,000 2012 51 ILB Takeo Spikes $3,000,000 $2,250,000 $750,000 2010 81 WR Brandon Jones $2,960,000 $2,150,000 $810,000 2013 52 ILB Patrick Willis $2,640,000 $760,000 $1,880,000 2011 68 OT/OG Adam Snyder $2,550,000 $1,650,000 $900,000 2011 15 WR Michael Crabtree $2,287,500 $2,287,500 2013 13 QB Shaun Hill $2,200,000 $1,500,000 $700,000 2010 93 DE Demetric Evans $1,900,000 $1,400,000 $500,000 2010/2009 96 DE Kentwan Balmer $1,783,000 $583,000 $1,200,000 2012 74 LT Joe Staley $1,710,000 $550,000 $1,160,000 2017 98 OLB Parys Haralson $1,700,000 $1,200,000 $500,000 2013 66 C Eric Heitmann $1,700,000 $1,400,000 $300,000 2011 99 OLB Manny Lawson $1,684,220 $625,000 $1,059,220 2010 6 PK Joe Nedney $1,630,000 $1,130,000 $500,000 2011 44 FB Moran Norris $1,583,333 $1,250,000 $333,333 2011 46 TE Delanie Walker $1,515,000 $655,000 $860,000 2012 4 P Andy Lee $1,281,666 $1,000,000 $281,666 2012 86 LS/TE Brian Jennings $1,152,000 $855,000 $297,000 2014 69 OG/C Tony Wragge $995,000 $820,000 $175,000 2010 62 RG/OT Chilo Rachal $927,000 $470,000 $457,000 2011 24 FB/RB Michael Robinson $915,000 $650,000 $265,000 2012 89 WR Jason Hill $738,454 $510,000 $228,454 2010 91 DE Ray McDonald $698,125 $550,000 $148,125 2010 30 SS/CB Reggie Smith $666,000 $470,000 $196,000 2011 38 FS Dashon Goldson $653,221 $550,000 $103,221 2010 29 RB Glen Coffee $602,063 $395,000 $207,063 2012 25 CB Tarell Brown $594,250 $550,000 $44,250 2010 59 C Cody Wallace $592,000 $470,000 $122,000 2011 84 WR Josh Morgan $496,500 $470,000 $26,500 2011 61 OT Chris Patrick $470,000 $470,000 $0 2010 56 ILB Scott McKillop $443,063 $395,000 $48,063 2012 7 QB Nate Davis $432,575 $395,000 $37,575 2012 28 FS/SS Curtis Taylor $409,970 $395,000 $14,970 2012 95 DE/DT Ricky Jean-Francois $405,500 $395,000 $10,500 2012 47 OLB Diyral Briggs $395,000 $395,000 $0 2010 TOTALS: Cap Total $86,456,459 Top 51 Rule Dead Money $200,100 Workout $275,520 Cap Room $53,543,541

Nov 25, 2009 at 2:03 PM

GEEK
Veteran
Posts: 19,426

You still here?

Nov 25, 2009 at 2:09 PM

AB81Rules
Hall of Fame
Posts: 34,043

Originally posted by GEEK:
You still here?

yes,

Nov 25, 2009 at 2:11 PM

English
Moderator
Posts: 41,399

Originally posted by AB83Rules:
Originally posted by GEEK:
You still here?

yes,

OK. We love you. Now, no more threats like that. Please.

By the way, great work here as usual

Nov 25, 2009 at 2:14 PM

AB81Rules
Hall of Fame
Posts: 34,043

Originally posted by English:
Originally posted by AB83Rules:
Originally posted by GEEK:
You still here?

yes,

OK. We love you. Now, no more threats like that. Please.

By the way, great work here as usual

Ok, no more threats.

But i still get the love right?

Nov 25, 2009 at 2:17 PM

English
Moderator
Posts: 41,399

Originally posted by AB83Rules:
Originally posted by English:
Originally posted by AB83Rules:
Originally posted by GEEK:
You still here?

yes,

OK. We love you. Now, no more threats like that. Please.

By the way, great work here as usual

Ok, no more threats.

But i still get the love right?

No problem. You're the dude.

Nov 25, 2009 at 2:24 PM

darkknight49
Veteran
Posts: 10,878

Originally posted by English:
Originally posted by AB83Rules:
Originally posted by English:
Originally posted by AB83Rules:
Originally posted by GEEK:
You still here?

yes,

OK. We love you. Now, no more threats like that. Please.

By the way, great work here as usual

Ok, no more threats.

But i still get the love right?

No problem. You're the dude.

Nov 25, 2009 at 2:28 PM

smileyman
Info N/A

2010 is going to be an uncapped year. There doesn't seem to be any progress on negotiating a new CBA.

OTOH it may just be stalling until the midnight hour--the last contract my union negotiated didn't get anywhere until 3AM on the day we were scheduled to strike.

Nov 25, 2009 at 2:58 PM

SonocoNinerFan
Veteran
Posts: 17,610

Cap or no cap, there's going to be plenty of room to . . .

Extend Willis
Extend Vernon
Extend Franklin??

. . and still have some room to bring in at least one top tier FA.

Nov 25, 2009 at 4:15 PM

Bejaard49er
Veteran
Posts: 971

Very nice job. Amazed that we only have $200,100 in dead money Niners have really cleaned up that problem

Nov 25, 2009 at 4:26 PM

#10

OnTheClock
Hall of Fame
Posts: 38,526

Just out of curiosity, how come Spurlock is still there, even though he was waived?

Nov 25, 2009 at 5:18 PM

#11

AB81Rules
Hall of Fame
Posts: 34,043

Originally posted by OnTheClock:
Just out of curiosity, how come Spurlock is still there, even though he was waived?

rutt roh, my bad, forgot he was waived and Keith Smith was signed.

Or I could of said it was a mirage, and you were seeing things.

Nov 25, 2009 at 5:42 PM

#12

fzrdave
Veteran
Posts: 2,170

Financially speaking, they really appear to have things under control. Now if that can only translate to the field of play.

Nov 25, 2009 at 8:54 PM

#13

AB81Rules
Hall of Fame
Posts: 34,043

Fixed, deleted Spurlock.

And below is who i believe is the top 105 FA's to be for 2010 offseason.

Player: Position: Team: Type:
Kevin Mawae C TEN UFA
Justin Hartwig C PIT UFA
Jason Spitz C GB RFA
Dunta Robinson CB HOU UFA
Carlos Rogers CB WSH UFA
Ellis Hobbs CB PHI RFA
Marlin Jackson CB IND RFA
Terrence McGee CB BUF UFA
Dre' Bly CB SF UFA
Usama Young CB NO RFA
Tramon Williams CB GB RFA
Richard Marshall CB CAR UFA
Karl Paymah CB MIN RFA
Julius Peppers DE CAR UFA
Aaron Kampman DE GB UFA
Kyle Vanden Bosch DE TEN UFA
Elvis Dumervil DE DEN RFA
Derrick Burgess DE NE UFA
Ray Edwards DE MIN RFA
Reggie Hayward DE JAX UFA
Leonard Little DE STL UFA
Adewale Ogunleye DE CHI UFA
Darryl Tapp DE SEA RFA
Vince Wilfork DT NE UFA
Richard Seymour DT OAK UFA
Ryan Pickett DT UFA
Casey Hampton DT PIT UFA
Tony Brown DT TEN UFA
Aubrayo Franklin DT SF UFA
Jason Ferguson DT MIA UFA
Fred Robbins DT NYG UFA
Le'Ron McClain FB BAL RFA
Kirk Morrison ILB OAK RFA
DeMeco Ryans ILB HOU RFA
D'Qwell Jackson ILB CIN RFA
Larry Foote ILB DET UFA
Rocky McIntosh ILB WSH RFA
Mike Vrabel ILB KC UFA
Keith Bullock LB TEN UFA
Jahri Evans OG NO RFA
Mike Gandy OG UFA
David Baas OG SF RFA
Richie Incognito OG STL RFA
Shawne Merriman OLB SD RFA
Karlos Dansby OLB AZ UFA
Thomas Howard OLB OAK RFA
Derrick Johnson OLB KC RFA
Thomas Davis OLB CAR RFA
Chase Blackburn OLB NYG RFA
Gary Brackett OLB IND UFA
Angelo Crowell OLB TB UFA
Omar Gaither OLB PHI RFA
Chris Gocong OLB PHI RFA
Barrett Ruud OLB TB RFA
Marcus McNeil OT SD RFA
Daryn Colledge OT GB UFA
Jared Gaither OT BAL RFA
Chad Clifton OT GB UFA
Khalif Barnes OT OAK UFA
Alex Barron OT STL RFA
Donald Penn OT TB RFA
Adam Terry OT BAL UFA
Marshal Yanda OT BAL UFA
Jason Campbell QB WSH RFA
Kyle Orton QB DEN RFA
Chad Pennington QB MIA UFA
Ronnie Brown RB MIA RFA
LenDale White RB TEN RFA
Jerious Norwood RB ATL RFA
Pierre Thomas RB NO RFA
Darren Sproles RB SD UFA
Willie Parker RB PIT UFA
Leon Washington RB NYJ RFA
Kolby Smith RB KC RFA
Kevin Faulk RB NE UFA
Cadillac Williams RB TB RFA
Ricky Williams RB MIA UFA
O.J. Atogwe S STL UFA
Nick Collins S GB RFA
Anotine Bethea S IND RFA
Sean Jones S CLE RFA
Atari Bigby S GB RFA
Gerald Sensabaugh S DAL UFA
Dawan Landry S BAL RFA
Danieal Manning S CHI UFA
Ryan Clark S PIT UFA
Owen Daniels TE HOU RFA
Tony Scheffler TE DEN RFA
Ben Watson TE NE UFA
Bo Scaife TE TEN UFA
Alge Crumpler TE TEN UFA
Brandon Marshall WR DEN UFA
Vincent Jackson WR SD UFA
Terrell Owens WR BUF UFA
Antonio Bryant WR TB UFA
Braylon Edwards WR NYJ RFA
Steve Breaston WR AZ RFA
Kevin Walter WR HOU RFA
Miles Austin WR DAL RFA
Jason Avant WR PHI RFA
Hank Baskett WR IND RFA
Lance Moore WR NO RFA
Demetrius Williams WR BAL RFA
Derrick Mason WR BAL UFA
Domenik Hixon WR/RS NYG RFA

Nov 25, 2009 at 9:44 PM

#14

excelsior
Veteran
Posts: 1,432

Wow! With that much cap room, the 49ers could buy a SB team. Jed better be ready to open his purse. The natives are getting restless. Taking out their pitchforks and sharpening the guillotine blade.