*Free Agent *Re-Sign *Rookie
OFFENSE (25)
QB (2): Trey Lance, Tyrod Taylor
RB (4): Elijiah Mitchell, Trey Sermon, Jeff Wilson Jr, Trenton Cannon
FB (1): Kyle Juszczyk
TE (3): George Kittle, Durham Smythe, Charlie Woerner
WR (6): Deebo Samuel, Brandon Aiyuk, Jauan Jennings, Cedrick Wilson, Trent Sherfield, Jalen Cropper
OT (3): Trent Williams, Jaylon Moore, Justin Skule
OG (4): Laken Tomlinson, Aaron Banks, Zion Nelson, Daniel Brunskill
C (2): Alex Mack, Dohnovan West
DEFENSE (25)
ED (5): Nick Bosa, Arden Key, Samson Ebukam, Jordan Willis, Dee Ford
DL (5): Javon Kinlaw, Jordan Davis, Charles Omenihu, Josh Tupou, Kevin Givens
LB (4): Fred Warner, Dre Greenlaw, Azeez Al-Shaair, Demetrius Flannigan-Fowles
CB (6): Emmanuel Moseley, K'Waun Williams, Ambry Thomas, Deommodore Lenoir. Isaiah Oliver, Alontae Taylor
S (5): Jimmie Ward, Talanoa Hufanga, Jaquiski Tartt, Xavier Woods, Bennett Williams
ST (3)
Robbie Gould
Mitch Wishnowsky
Taybor Pepper
PS (18)
QB Jake Haener-UDFA
RB JaMychal Hasty
FB Josh Hokit
TE Ross Dwelley
WR Christian Watson-UDFA
WR Alec Pierce-UDFA
WR Devin Funchess
OL Alfredo Gutierrez
OL Tom Compton
OL Jake Brendel
DL Kentavius Street
DL Alex Barrett
LB Ventrell Miller-UDFA
LB Marcell Harris
CB Dontae Johnson
CB Davontae Harris
DB Will Parks
S Kai Nacua
DRAFT
2nd RD. 49ers trade 2nd and 4th to move up and draft Jordan Davis DT Georgia who slips after the combine,
3rd RD COMP. Zion Nelson OT/G Miami
5th. Dohnovan West C Arizona State
6th. Alontae Taylor CB Tennessee
7th. Bennett Williams DB Oregon
7th. Jalen Cropper WR Fresno State
UDFA Jake Haner QB Fresno State
UDFA Christian Watson WR North Dakota State
UDFA Alec Pierce WR Cincinnati
FREE AGENCY
* While I do expect 1yr contracts, these numbers and years represent what I believe the team will be or is willing to be on the hook for. Tyrod Taylors contract may be a 2 year 10-12 million contract but I would expect them to keep it as low as possible upfront.
QB. Tyrod Taylor - 1yr 4 mil
RB. Jeff Wilson - 3yr 10 mil
RB. Trenton Cannon - Minimum
RB. JaMychal Hasty - Minimum
TE. Durham Smythe - 1yr 2.5mil
TE. Ross Dwelley - Minimum
WR. Jauan Jennings - 3yr 10 mil
WR. Cedrick Wilson - 1yr 3 mil
WR. Trent Sherfield - Minimum
OL. Laken Tomlinson - 1yr 5 mil
OL. Daniel Brunskill - Minimum
DL. Josh Tupou -1yr 3 mil
DL. Kevin Givens - 1yr Minimum
ED. Arden Key - 3yr 14 mil
ED. Jordan Willis - 1yr Minimum
LB. Azeez Al-Shaair - 3yr 17.5 mil
CB K'Waun Williams - 3yr+1void 15 mil
CB. Isaiah Oliver - 1yr 2.5 mil
CB. Dontae Johnson - 1yr Minimum
S. Xavier Woods - 1yr 2.5 mil
S. Jaquiski Tartt - 1yr Minimum
Roster Moves
QB Jimmy G- Carolina is really the only destination i see as viable for all 3 sides for a trade, unless Tannehill continues to have bad to horrible games. From a financial aspect I also believe it is in Jimmy's best interest to be traded to a team he could help get to the playoffs. At that point the team would be forced to A. Give him an extension which would essentially be a raise on his current contract B. Sign a better QB for more money and let other players go C. Go for a top pick in the 2023 draft. Being released more than likely gets him the Prove-it/ but really you're a Bridge contract. Teams are far more likely to convince themselves they can get the same for less or go all in.
Saves around 27,000,000
Arik Armstead- 20,000,000 cap hit with 16,000,000 dead money for net 4,000,000 in savings. Now I am not 100% on how this would/could play out. His contract only had 26.5 mil in full guarantees which is really what allows this move to be made. I believe the dead cap could be spread out, but I don't know how that works in regards to trades. I believe the 49ers could trade Armstead and get a 3rd or 4th or possibly Armstead and their 3rd RD Comp to move up.
Saves 4,000,000 possibly more
Mike McGlinchey- Fully Guaranteed 5th year option 10,880,000 + Quad Tear I believe. This is just me believing that McGlinchey isn't worth the 15, 17, to 20 million he will get on the market. Jaylon Moore has earned a spot, and Laken Tomlinson is a more consistent player that can be kept at a lower rate. Push Aaron Banks to RG and allow Brunskill to be a back up. Justin Skule can push Brunskill to interior back up once he is fully recovered and be the swing tackle. Because of the guarantee McGlinchey would have to be recovered before the start of the season so that he could be traded.
Potential Savings up to 10,880,000 depending on when traded. I believe the money is paid out week to week during the season but I'm not 100%.
Jimmie Ward- Extend, convert to signing bonus and drop cap hit. Ward seems to be a 49er lifer. Give him a 3 yr extension with 1 or 2 more void years to keep his cap hit low.
Potential Savings 4,000,000
I rounded up a bit when running the numbers but this would leave the team with around 6-10 million in cap space before the draft which isn't much. It's a little to much to try and figure out possible restructures and extensions and then work those in. For now at least.
Let me know what you think of the roster, if there is any player you would have tried to bring in instead, any other moves you would or wouldn't have made etc. Cheers
[ Edited by NinerLegionnaire on Nov 26, 2021 at 12:21 PM ]