Last week, Ian Rapoport of NFL Network reported that San Francisco 49ers center Daniel Kilgore's new three-year deal is worth nearly $12 million with $7 million in guaranteed money.
More contract details have emerged -- for those that love contract details.
Adam Caplan of SiriusXM reports that Kilgore's three-year contract is worth $11.78 million with $7.05 million guaranteed. It also contains $500,000 in incentives.
Kilgore will reportedly earn $4.825 million in 2018. Then, the 49ers have a decision to make because, after April 1, 2019, the second year of his contract becomes fully guaranteed. However, that $2.225 million base salary in 2019 will become guaranteed should he sustain an injury.
#49ers C Daniel Kilgore's 3-year deal is worth just under $12m ($11.78m/total gtd: $7.05m/$4.825m fully gtd)+500k incentives. He'll earn a minimum of $4.825m in year one, but team has to make a decision by 4/1/2019 to fully guarantee year two ($2.225m/gtd for injury now).
— Adam Caplan (@caplannfl) February 22, 2018
That means that after the 2018 season, the 49ers could move on from Kilgore without taking on any dead money.
Nick Wagoner of ESPN broke down the numbers for 2018 even further. He reported that Kilgore's base salary for 2018 is $2.525 million, which is fully guaranteed, and he'll have a guaranteed roster bonus of $2.3 million.
Some numbers in on #49ers C Daniel Kilgore's new deal. It includes a base salary of $2.525 million (fully guaranteed) and roster bonus of $2.3 million (fully guaranteed, paid on third day of league year) for 2018. That is only fully guaranteed money on deal.
— Nick Wagoner (@nwagoner) February 21, 2018
Wagoner went on to explain that Kilgore can earn up to $500,000 for his per-game roster bonus and has a $50,000 workout bonus. His first-year salary cap figure will be $5.375 million.
Kilgore also has up to $500k in per game 46-man roster bonus and $50,000 workout bonus, bringing his first year cap charge to $5.375 million.
— Nick Wagoner (@nwagoner) February 21, 2018
Only remaining guarantee on Kilgore's deal is $2.225 million base salary in 2019, which is for injury only. It would become guaranteed on 4/1/19. After 2018, Niners could move on without any dead money.
— Nick Wagoner (@nwagoner) February 21, 2018