According to Spotrac.com's detailed breakdown, Aiyuk's cap hit for the upcoming season has been reduced from $14.124 million to $5.725 million. The new four-year, $120 million deal includes a $23 million signing bonus, paid out immediately but prorated over the length of the contract. Of the total, $76 million is guaranteed, with $45 million fully guaranteed at signing. The remaining $31 million will become fully guaranteed in April 2025, per the salary cap tracking site.
The contract also includes two void years—2029 and 2030—and provides the 49ers with a potential out in 2027, when Aiyuk's salary cap hit jumps by over $26 million compared to the previous year.
Below is a year-by-year breakdown of the contract, according to Spotrac.com and OverTheCap.com (which had additional data available later):
2024
Base salary: $1,125,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $0
Total per-game roster bonus: $0
Workout bonus: $0
Guaranteed salary: $1,125,000
Salary cap number: $5,725,000
2025
Base salary: $1,170,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $4,571,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $20,875,000
Salary cap number: $11,191,000
2026
Base salary: $1,215,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $16,223,000
2027
Base salary: $27,274,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $42,282,000
2028
Base salary: $29,150,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $44,158,000
2029
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $9,558,000
Salary cap number: $14,545,000
2030
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $4,987,000
Salary cap number: $0
Total
Base salary: $59,934,000
Prorated signing bonus: $23,000,000
Prorated option bonus: $47,790,000
Total per-game roster bonus: $3,000,000
Workout bonus: $400,000
Guaranteed salary: $22,000,000
Salary cap number: $134,124,000
OverTheCap.com's contract notes: Brandon Aiyuk signed a 4-year contract extension with the San Francisco 49ers worth $120.0 million, with $45 million guaranteed at signing and a $76 million total guarantee package. The contract includes option bonuses in 2025 ($22.855 million) and in 2026 ($24.935 million). Another $31 million in injury guarantees vest on April 1, 2025. Initial details courtesy of ProFootball Talk. The contract extension created $8.399 million in cap savings for 2024.
Related News
More San Francisco 49ers News
-
New details revealed about 49ers coach Kyle Shanahan's serious car accident
New details have surfaced about the car accident that left San Francisco 49ers head coach Kyle Shanahan with multiple injuries, including a broken nose, three broken ribs, a broken hand, and 40 stitches to his face. Shanahan also suffered a severe concussion, limiting his... -
49ers insider: De'Zhaun Stribling could emerge as WR2
The San Francisco 49ers are bringing back wide receiver Deebo Samuel, agreeing to a one-year, $7 million contract after concerns grew surrounding Ricky Pearsall's availability for the 2026 season. Pearsall continues to deal with the effects of the PCL injury that limited him... -
49ers WR Brandon Aiyuk appears to take shot at Kyle Shanahan after car accident
San Francisco 49ers head coach Kyle Shanahan accepted responsibility Tuesday for the car accident that left him with a broken nose, three broken ribs, a broken hand, a severe concussion, and facial injuries requiring 40 stitches. Shanahan explained that the initial police... -
George Kittle praises 49ers' handling of Brandon Aiyuk situation
San Francisco 49ers veterans aren't required to report to training camp until Saturday, but tight end George Kittle arrived early to begin preparing for the 2026 season. Players recovering from injury (Kittle is coming off a torn Achilles) typically arrive early. The biggest...