| 2014 | 2015 | 2016 | 2017 | |
| Salary | 1.25M | 3M | 4.5M | 5.25M |
| 46-Man Roster Bonus | 400k | 400k | 400k | 400k |
| Work Out Bonus | 100k | 100k | 100k | 100k |
| Signing Bonus Amortization | 1.25M | 1.25M | 1.25M | 1.25M |
| Total Salary Cap Hit | 3M | 4.75M | 6.25M | 7M |
for Comparison, below is Whitner's Contract Details
| 2014 | 2015 | 2016 | 2017 | |
| Salary | 2M | 4.5M | 6.2M | 6.3M |
| Signing Bonus Amortization | 2.25M | 2.25M | 2.25M | 2.25M |
| Total Salary Cap Hit | 4.25M | 6.75M | 8.45M | 8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
More San Francisco 49ers News
-
49ers open as slight favorites in Week 18 showdown with Seahawks
There's plenty at stake Saturday night when the San Francisco 49ers host the Seattle Seahawks at Levi's Stadium. The winner not only claims the NFC West crown but also secures the No. 1 seed in the NFC playoffs and home-field advantage. For the 49ers, that top seed would be... -
49ers vs. Seahawks: NFL insider suggests Trent Williams may miss Week 18
The San Francisco 49ers may be without left tackle Trent Williams—quarterback Brock Purdy's most trusted protector—when they face the Seattle Seahawks on Saturday night at Levi's Stadium. The Week 18 matchup will decide the NFC West champion and the NFC's No. 1 seed, giving... -
49ers vs. Bears PFF grades: Best and worst from the game, plus snap counts
The San Francisco 49ers improved their record to 12-4 after a 42-38 win against the Chicago Bears in Week 17. Today, Pro Football Focus released its grades and snap counts from the game. Which Niners stood out, and who needs more work? Highest-graded 49ers: Offense Luke... -
49ers' Trent Williams on NFL future: 'I'm nowhere near done'
San Francisco 49ers left tackle Trent Williams is not contemplating retirement anytime soon. Despite being 37 years old, Williams continues to perform at an elite level and believes he still has plenty of football left in him. Williams has earned a Pro Football Focus grade...