LISTEN: Are The 49ers Showing Their Hand? →

There are 253 users in the forums

End of Season Mock Draft with Staff Moves, Roster Moves

New Coaching Staff and Front Office

John Lynch is fired
Ethan Waugh is fired

Mike McDaniel leaves
Chris Foerster leaves
Wes Welker leaves
Rich Scangarello leaves

Demeco Ryans leaves
Kris Kokurek leaves
Cory Undlin leaves
Johnny Holland leaves
Daniel Bullocks leaves

Richard Hightower is fired

Ben Peterson is fired
Dustin Perry is fired

SF Adam Peters promoted as General Manager
CHI Champ Kelly hired as Assistant General Manager

LV Greg Olson hired as Offensive Coordinator
DEN Mike Munchak hired as OL Coach
DEN Zach Azzani hired as Pass Game Coordinator / WR coach
MIN Rick Dennison as Run Game Coordinator / Senior Assistant
MIN Klint Kubiak hired as QB coach

LV Gus Bradley hired as Defensive Coordinator
LV Rod Marinelli hired as DL coach
LV Richard Smith hired as LB coach
LV Ron Milus hired as DB coach
LV Ryan Milus hired as S coach

BAL Chris Horton hired as Special Teams Coordinator

LV AJ Niebel hired as Head of Player Health & Performance
MIN Derek Keyes hired as Head Strength & Conditioning

Free Agents

Laken Tomlinson UFA
K'Waun Williams UFA
DJ Jones UFA
Tom Compton UFA
Jason Verrett UFA
Jaquiski Tartt UFA
Raheem Mostert UFA
Josh Norman UFA
Trent Sherfield UFA
Ross Dwelley UFA
Mohamed Sanu UFA
Travis Benjamin UFA
Tony Jefferson UFA
Jeff Wilson UFA
Tavon Wilson UFA
Darqueze Dennard UFA
Tarvarius Moore UFA
Arden Key UFA
Tyrell Adams UFA
Maurice Hurst UFA
Trenton Cannon UFA
Dontae Johnson UFA
Richie James UFA
Marcell Harris UFA
Jordan Willis UFA
Shon Coleman UFA
Nate Sudfeld UFA
Jake Brendel UFA
Jarrod Wilson UFA

Azeez AlShaair RFA
Daniel Brunskill RFA
Kentavius Street RFA
River Cracraft RFA

JaMycal Hasty ERFA
Kevin Givens ERFA
Demetrius Flannigan-Fowles ERFA
Josh Hokit ERFA
Jauan Jennings ERFA
Alex Barrett ERFA
Darrion Daniels ERFA
Colton McKivitz ERFA

INITIAL 2021 SALARY CAP SPACE $5.66M

RESTRUCTURE

Arik Armstead. 49ers restructure and move $8M of his contract into the salary cap space.
Trent Williams. 49ers restructure and move $7M of his contract into the salary cap space.
George Kittle. 49ers restructure and move $7M of his contract bonus into the salary cap space.
Jimmy Ward. 49ers restructure and move $6M of his contract into the salary cap space.
Samson Ekubam. 49ers restructure and move $2.20M of his contract into the salary cap space.
Robbie Gould. 49ers restructure and move $2.20M of his contract into the salary cap space.
Javon Kinlaw. 49ers restructure and move $2.20M of his contract into the salary cap space.
Alex Mack. 49ers restructure and move $3M of his contract nto salary cap space.

RELEASE

Dee Ford. 49ers restructure his contract to save $7M in cap space with $4M in dead money.

TRADE

49ers trade Jimmy Garoppolo to Packers in exchange of 2022 2nd round pick and 2023 3rd round pick.
(49ers restructure his contract to save $25.6M in cap space with $1.4M in dead money).
49ers trade Mike McGlinchey to Broncos in exchange of 2022 4th round pick.
(49ers restructure his contract to save $10M in salary cap space with no dead money).

OFFSEASON SALARY CAP $85.86M

RESIGN

UFA Laken Tomlinson. 49ers sign a 4 years deal with $28M with $21M guaranteed. ($7M in 2022 salary cap)
UFA K'Waun Williams. 49ers sign a 3 years deal with $18M with $14M guaranteed. ($6M in 2022 salary cap)
RFA Azeez Al-Shaair. 49ers sign a 3 years deal with $14M with $11M guaranteed. ($5.5M in 2022 salary cap)
UFA Arden Key. 49ers sign a 3 years deal with $14M with $9M guaranteed. ($4.5M in 2022 salary cap)
UFA Tom Compton. 49ers sign a 2 years deal with $11M with $5M guaranteed. ($5M in 2022 salary cap)
UFA Jordan Willis. 49ers sign a 2 years deal with $5M with $5M guaranteed. ($2.5M in 2022 salary cap)
RFA Daniel Brunskill. 49ers sign a 1 year deal with $2.5M with $2.5M guaranteed. ($2.5M in 2022 salary cap)
ERFA Kevin Givens. 49ers sign a 1 year deal with $995k with $995k guaranteed. ($995k in 2022 salary cap)
ERFA Juaun Jennings. 49ers sign a 1 year deal with $995k with $995k guaranteed. ($995k in 2022 salary cap)
ERFA Colton McKivitz. 49ers sign a 1 year deal with $850k with $850K guaranteed. ($850k in 2022 salary cap)

SIGN

ATL Cordarrelle Patterson. 49ers sign a 2 years deal with $14M with $10M guaranteed. ($6M in 2022 salary cap)
BUF Mitchell Trubisky. 49ers sign 1 years deal with $4M with $4M guaranteed. ($4M in 2022 salary cap)

EXTEND

Nick Bosa. 49ers sign a 5 years deal with $135M with $100M guaranteed. ($15M in 2022 salary cap)
Deebo Samuel. 49ers sign a 4 years deal with $95M with $70M guaranteed. ($14M in 2022 salary cap)

DRAFT

2.-Kyler Gordon DB WASHINGTON (f/GB)
2.-Berhard Raimann OT CENTRAL MICHIGAN
3.-Travis Jones DT CONNECTICUTT (compensatory)
4.-Nick Cross S MARYLAND (f/DEN)
4.-Cade Mays OL TENNESSEE
5.-Trae Barry TE BOSTON COLLEGE
6.-Otito Ogbonnia DT UCLA (f/DEN)
7.-Max Borghi RB/KR WASHINGTON STATE (compensatory)
7.-Cameron Goode LB CALIFORNIA (compensatory)

UDFA

Reed Blakenship S MIDDLE TENNESSEE
Jack Coan QB NOTRE DAME
Jequez Ezzard WR/PR SAM HOUSTON STATE
Lew Nichols III RB CENTRAL MICHIGAN
Justin Rice LB UTAH STATE
Greg Einsworth III S/DB IOWA STATE
Zafir Kelly CB SOUTH CAROLINA STATE

2022 PROJECTED DEPTH CHART

QB Trey Lance / Mitchell Trubisky
RB Elijah Mitchell / Trey Sermon / Max Borghi / Lew Nichols III
FB Kyle Juszczyk
WRX Brandon Aiyuk / Juaun Jennings
LT Trent Williams / Jaylon Moore
LG Laken Tomlinson / Colton McKivitz
C Alex Mack / Cade Mays
RG Daniel Brunskill / Aaron Banks
RT Tom Compton / Berhard Raimann
TE George Kittle / Trae Barry / Charlie Woerner
SWR Cordarrelle Patterson / Jequez Ezzard
WRZ Deebo Samuel

LE Samson Ekubam / Charles Omenihu
DT Arik Armstead / Arden Key / Otito Ogbonnia
NT Javon Kinlaw / Travis Jones / Kevin Givens
RE Nick Bosa / Jordan Willis
MIK Fred Warner / Justin Rice
WIL Azeez Al-Shaair / Dre Greenlaw / Cameron Goode
LC Emmanuel Moseley / Kyler Gordon
SS Talanoa Hufanga / Reed Blakenship
FS Jimmy Ward / Nick Cross / Greg Einsworth III
NC K'Waun Williams / Deommodore Lenoir
RC Ambry Thomas / Zafir Kelly

K Robbie Gould
P Mitch Wishnowsky
LS Taybor Pepper
KR Max Borghi
PR Cordarrelle Patterson
[ Edited by NIMV4683 on Jan 30, 2022 at 10:15 PM ]
Originally posted by NIMV4683:
New Coaching Staff and Front Office

John Lynch is fired

I stopped reading after this.
Originally posted by sspiker:
I stopped reading after this.

LOL.....me too!!!
I'm not sure about all the coaching moves but I really like your re-signings and bringing in Patterson and Trubisky to backup Lance..

Nice work.
Originally posted by WeTheNorth:
I'm not sure about all the coaching moves but I really like your re-signings and bringing in Patterson and Trubisky to backup Lance..

Nice work.

Yeah, the staff moves screamed overreaction mock to me, that was probably done too soon after the let down from the game.
What the f**k
Originally posted by VA9erfan:
Originally posted by sspiker:
I stopped reading after this.

LOL.....me too!!!

same
Wow, a lot that won't happen, but I do like your mock, thanks bc I know this took time lol
  • fan49
  • Veteran
  • Posts: 6,254
Ryan's isn't going anywhere. I am the draft was pretty good free agency was pretty good the only thing about the depth chart I see is I think Aaron Banks is finally going to outplay Brunskill. And we all have to hope that he does that

  • fan49
  • Veteran
  • Posts: 6,254
And how are you going to trade Mike McGlinchey and keep Compton as the starter? That is not a good way to set up your rookie quarterback
Originally posted by sspiker:
I stopped reading after this.

Yup
Share 49ersWebzone