Contract Comparison: Donte Whitner vs Antoine Bethea
Below is Antoine Bethea's Contract Details
| |
2014 |
2015 |
2016 |
2017 |
| Salary |
1.25M |
3M |
4.5M |
5.25M |
| 46-Man Roster Bonus |
400k |
400k |
400k |
400k |
| Work Out Bonus |
100k |
100k |
100k |
100k |
| Signing Bonus Amortization |
1.25M |
1.25M |
1.25M |
1.25M |
| Total Salary Cap Hit |
3M |
4.75M |
6.25M |
7M |
for Comparison, below is Whitner's Contract Details
| |
2014 |
2015 |
2016 |
2017 |
| Salary |
2M |
4.5M |
6.2M |
6.3M |
| Signing Bonus Amortization |
2.25M |
2.25M |
2.25M |
2.25M |
| Total Salary Cap Hit |
4.25M |
6.75M |
8.45M |
8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
The views within this article are those of the writer and, while just as important, are not necessarily those of the site as a whole.
-
Matt One
good research work on the detail of their contracts. this is what makes me return to this site often for "in-depth analysis".
as for the Safety position, it's obvious the Niners will draft a rookie sometime in May to eventually take over as the longterm answer.
Mar 24, 2014 at 9:57 AM
-
Grant
Great analysis. I agree we paid a premium, but I don't know if I'd say the 49ers overpaid. If they paid (W)hiter, that would have been worse. I think they paid what the market has determined in a supply/demand sense. Maybe they don't like any other FAs available AND there is no one they are in love with in this years draft (ala Reid last year). It's possible they have info from their scouts that there isn't a reasonable S starter in the next years draft either. If this be he case, the market value for. Decent starter at SS just went up, especially for one that has proven to be durable, and that's made the pro bowl. Considering this, the 49ers didn't overpay by much. Do we really want Dahl or Spillman back there all year?
Mar 15, 2014 at 1:37 PM
-
Gabe
Very good breakdown but the savings means very little if there is a big drop off in performance.
Mar 13, 2014 at 5:15 PM
More San Francisco 49ers News
No Huddle Podcast: Reacting to the 49ers signing Fred Warner to a massive contract extension
By Site Staff
Jul 21, 2021
Al and Zain are back for an emergency podcast to discuss the San Francisco 49ers signing their All-Pro linebacker, Fred Warner, to a massive five-year, $95 million extension. It's a significant signing that keeps the defensive star with the team for the foreseeable future.
The duo also examines what Warner's deal means for the 49ers' financial future and identifies the blue-chip players on the roster.
Plus some NBA Finals talk.
You can listen to the latest "No Huddle
A look at the details of Fred Warner's contract extension with the 49ers
By David Bonilla
Jul 22, 2021
Soon after news of the deal broke, Pro Football Talk released the details of linebacker Fred Warner's massive contract extension with the San Francisco 49ers. The five-year deal has a potential value of $95.225 million, including $40.5 million guaranteed. That would earn the All-Pro linebacker about $19 million a year.
Interestingly, the contract's final two years are voidable, so the 49ers can choose to pick up those years if they find themselves in a healthy salary-cap situation. If they don't, then they have some options.
Looking only at the extension itself and not 2021, which is the final year of his rookie deal, here is a year-by-year breakdown,
Fred Warner's Contract Extension is a Team-Friendly Deal for 49ers
By Rohan Chakravarthi
Jul 25, 2021
On July 6th, I gave my initial thoughts on what a Fred Warner extension could potentially look like and just two weeks later, the linebacker signed a massive extension to stay with the 49ers.
Warner's five-year deal has a potential value of $95.225 million, including $40.5 million guaranteed.
The extension kicks in during the 2022 season, not the upcoming year, keeping Warner's current cap hit the same at a very reasonable $3.636 million.
Per Spotrac, Warner's cap hits are $8.164 million, $18.525 million, $22.1 million, $24.45 million, and $21.986 million from 2022–2026, respectively.
He earns $40.5 million in total guarantees to go
