There are 126 users in the forums

49ers 2017 Salary Cap Outlook; $62,140,469 under with all Draft Class factored in

2016 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2016

2017 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2017

2018 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2018

2019-2021 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2019

Salary Cap Hub - http://www.ninersnation.com/49ers-salary-cap

Salary Cap by Position Breakdown for 2016:

QB- http://www.ninersnation.com/2016/5/20/11718346/colin-kaepernick-contract-49ers-salary-cap-qb-depth-chart

RB- http://www.ninersnation.com/2016/5/24/11756682/49ers-salary-cap-running-backs-carlos-hyde-mike-davis-kelvin-taylor-shaun-draughn-dujuan-harris

WR- http://www.ninersnation.com/2016/5/26/11786460/49ers-salary-cap-wide-2016-receiver-eric-rogers-deandre-smelter

TE- http://www.ninersnation.com/2016/5/27/11795976/49ers-salary-cap-tight-ends-vance-mcdonald-garrett-celek-blake-bell-bruce-miller-busta-anderson

OL- http://www.ninersnation.com/2016/5/28/11800388/49ers-salary-cap-offensive-line-alex-balducci-blake-muir-joshua-garnett-joe-staley

DL- http://www.ninersnation.com/2016/5/29/11806578/49ers-salary-cap-defensive-line-quinton-dial-deforest-buckner-ian-williams?utm_campaign=ninersnation&utm_content=chorus&utm_medium=social&utm_source=twitter

OLB- http://www.ninersnation.com/2016/5/30/11809300/49ers-salary-cap-outside-linebackers-aaron-lynch-ahmad-brooks-tank-carradine-jason-fanaika

ILB- http://www.ninersnation.com/2016/5/31/11815974/49ers-salary-cap-inside-linebacker-ray-ray-armstrong-navorro-bowman-gerald-hodges

CB- http://www.ninersnation.com/2016/6/1/11826028/49ers-salary-cap-cornerbacks-tramaine-brock

S- http://www.ninersnation.com/2016/6/2/11836808/49ers-salary-cap-safety-antoine-bethea-eric-reid-jaquiski-tartt

ST- http://www.ninersnation.com/2016/6/3/11853542/49ers-salary-cap-john-lunsford-guaranteed-money-phil-dawson

Potential Contract Comps:

Blaine Gabbert - http://www.ninersnation.com/2016/7/5/12098184/49ers-free-agents-considering-blaine-gabbert-and-his-next-nfl-contract

Eric Reid - http://www.ninersnation.com/2016/6/6/11872636/harrison-smith-contract-extension-49ers-safety-eric-reid

Vance McDonald - http://www.ninersnation.com/2016/7/8/12124960/49ers-free-agents-vance-mcdonald-contract-extension-hypothetical

Tank Carradine - http://www.ninersnation.com/2016/7/16/12198054/49ers-free-agents-tank-carradine-contract-extension-hypotheticals

Gerald Hodges/Michael Wilhoite - http://www.ninersnation.com/2016/7/29/12316352/49ers-free-agents-considering-gerald-hodges-michael-wilhoite-and-their-next-nfl-contract

Other Articles written by me:

Breaking Down Cash Spending for 2017 - http://www.ninersnation.com/2016/6/21/11991996/49ers-cap-space-and-cash-spending-looking-ahead-to-2017

Cash Spending 2017-2020 - http://www.ninersnation.com/2016/6/22/12002334/49ers-cap-space-vs-minimum-cash-spending-for-2017-2020

UDFA Signing Bonuses/Guarantees Articles - http://www.ninersnation.com/2016/5/28/11800388/49ers-salary-cap-offensive-line-alex-balducci-blake-muir-joshua-garnett-joe-staley & http://www.ninersnation.com/2016/5/25/11768822/49ers-udfa-guaranteed-money-includes-some-surprises

2017 Cap Articles by Me:

Earl Mitchell contract details: http://www.ninersnation.com/2017/3/12/14842592/earl-mitchell-contract-details-signing-bonus-cap-hit-49ers

Malcolm Smith contract details: http://www.ninersnation.com/2017/3/11/14892974/malcolm-smith-free-agent-contract-details-signing-bonus-cap-hit-2017-49ers

Jeremy Kerley contract details: http://www.ninersnation.com/2017/3/11/14892942/jeremy-kerley-contract-extension-cap-hits-base-salary-signing-bonus-49ers

Pierre Garcon contract details: http://www.ninersnation.com/2017/3/10/14881166/pierre-garcon-contract-details-49ers-wrs-5-year-deal

Key 2017 Base Salary and Bonus Guarantees: http://www.ninersnation.com/2017/2/23/14717176/49ers-salary-cap-2017-key-dates-roster-guarantees-bonuses

About Jimmie Ward's 5th year Option: http://www.ninersnation.com/2017/2/20/14669732/jimmie-ward-fifth-year-option-49ers-defense-4-3

PPE raises for Marcus Martin, and Aaron Lynch: http://www.ninersnation.com/2017/2/16/14635732/marcus-martin-aaron-lynch-proven-performance-escalator-49ers-salary-cap

Daniel Kilgore's base salary escalated: http://www.ninersnation.com/2017/2/10/14565298/daniel-kilgore-contract-49ers-salary-cap-2017

Ahmad Brooks's base salary de-escalated: http://www.ninersnation.com/2017/2/3/14502462/ahmad-brooks-2017-salary-de-escalator-clause-49ers-salary-cap

Ray-Ray Armstrong contract details: http://www.ninersnation.com/2017/2/2/14484712/ray-ray-armstrong-contract-extension-49ers-salary-cap

49ers estimated cap space after 2 days of FA: http://www.ninersnation.com/2017/3/11/14891540/49ers-estimated-cap-space-free-agency-2017

Salary Cap Notes:
BS = Base Salary
RB= Roster Bonus
WK = Workout Bonus
SB= Signing Bonus
INC= Incentive (LTBE is Likely, and NLTBE is not likely)
OPT= Option Bonus (Only a few players got these, Staley, and Bowman)

For anything like April, 1st, Of a certain year, that means the salary(base) is guaranteed for that amount. Example, Beadles has a $500K guarantee in his 2017 base that is for injury only right now, but is gtd on 4/1/17

QB 2 Brian Hoyer(2018) - $2.95M BS(17), $3.95M BS(18), $4M SB($2M prorated from 2017-2018), $400K per game roster bonuses(17-18), $150K workout bonuses(17-18), $1.5M NLTBE(17), $5M NLTBE(18), 2017 base is guaranteed at signing, $2.9M of his 2018 base is guaranteed at signing

QB 7 Matt Barkley(2018) - $1.4M BS(17), $1.5M BS(18), $500K Signing Bonus($250K prorated from 2017-2018), $250K per game roster bonuses(17-18), $50K workout bonuses(17-18)

QB 3 C.J. Beathard(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $176,572 Signing Bonus prorations(2017-2020)

QB 1 Nick Mullens(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $2K Signing Bonus, $18K of his 2017 base is guaranteed at signing

RB 28 Carlos Hyde(2017) - $822,047 BS(17), $100K WK(17), $249,396 Prorated SB(17)

RB 22 Tim Hightower(2017), $825K BS(17), $150K SB(17), $100K Week 1 Roster Bonus(17), $32K WK(17), $150K of his base salary is fully guaranteed at signing

RB 32 Joe Williams(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $157,346 Signing Bonus prorations(2017-2020)

RB 26 Kapri Bibbs(2017) - $615K BS(17)

RB 49 Matt Breida(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus, $25K of his 2017 base is guaranteed at signing

RB 31 Raheem Mostert(2017) - $615K BS(17)

FB 44 Kyle Juszczyk(2020) - $2M BS(17), $2.75M BS(18), $4.2M BS(19), $5.05M BS(20), $5M SB(Prorated at $1.25M from 2017-2020), $400K per game roster bonuses(17-20), $100K workout bonuses(17-18), 2017 base is guaranteed at signing, 2018 base is guaranted for injury, and fully on April 1, 2018, 2019, and 2020 years are option years

FB 47 Tyler McCloskey(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus, $5K of his 2017 base is guaranteed at signing

WR 15 Pierre Garcon(2021) - $3.675M BS(17), $6.625M BS(18), $5.65M BS(19), $8.55M(20), $9.25M BS(21), $12M Signing Bonus($2.4M Prorated each year from 2017-2021) $20M guaranteed($17M fully guaranteed), $250K Per Game Roster Bonuses(2017-2021), $100K Workout Bonuses(2017-2021), 2019-2021 years are option years

WR 17 Jeremy Kerley(2019) - $1.15M BS(17), $2M BS(18), $2.65M BS(19), $1.7M SB(Prorated at $566,666 from 2017-2018, and $566,668 in 2019), $250K Per Game Roster Bonuses(2017-2019), $50K Workout Bonuses(2017-2019), 2017 base is guaranteed for $1.1M fully at signing, 2018 is $700K on April 1, 2018

WR 11 Marquise Goodwin(2018) - $1.95M BS(17), $1.45M BS(18), $2.5M SB(Prorated at $1.25M from 2017-2018), $50K workout bonuses(17-18), $1M NLTBE(17-18), 2017 base salary is guaranteed at signing

WR 19 Aldrick Robinson(2018) - $1.25M BS(17), $1.65M BS(18), $300K signing bonus(Prorated at $150K from 2017-2018), $300K per game roster bonuses(17-18), $100K workout bonuses(17-18), $200K of his 2017 base is fully guaranteed at signing, he has $1M NLTBEs in both 2017 and 2018

WR 81 Trent Taylor(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $50,486 Signing Bonus prorations(2017-2020)

WR 10 Bruce Ellington(2017) - $690K BS(17), $118,607 Prorated SB(17)

WR 13 Aaron Burbridge(2019) - $540K BS(17), $630K BS(18), $720K BS(19), $25,089 Prorated SB(17-19)

WR 83 B.J. Johnson III(2019) - $465K BS(17), $555K BS(18), $645K BS(19)

WR 6 Kendrick Bourne(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus, $20K of his 2017 base is guaranteed at signing

WR 1 Victor Bolden(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $8K signing bonus, $35K of his 2017 base is guaranteed at signing

WR 18 DeAndre Smelter(2017) - $465K BS(17)

WR 14 DeAndre Carter(2018)- $465K BS(17), $555K BS(18)

TE 89 Vance McDonald(2021) - $2.1M BS(17), $3.7M BS(18), $4.2M BS(19), $5.5M BS(20-21), $1.4M Prorated SB(17-20), $750K Per Game Roster Bonuses(17-21), $150K Workout Bonus(17-21), 2017 base salary is fully guaranteed at signing, 2018 base is guaranteed for injury now, and fully on April 1, 2018, and $3.2M of his 2019 base salary is guaranteed for injury now, and fully on April 1, 2019, $75K NLTBE for 55 Receptions, $75K NLTBE for 700 receiving yards each year

TE 88 Garrett Celek(2019) - $1.55M BS(17), $1.65M BS(18), $1.9M BS(19), $625K Prorated SB(17-19), $350K Per Game Roster Bonuses(17-19), $50K Workout Bonuses(17-19), $1M of his 2017 baee becomes guaranteed on 4/1/17, $3M in NLTBEs for receptions, and receiving yards($1M a year, 17-19)

TE 84 Blake Bell(2018) - $615K BS(17), $705K BS(18), $128,283 Prorated SB(17-18)

TE 82 Logan Paulsen(2017) - $775K BS(17), $125K SB(17), $100K per game roster bonus(17)

TE 85 George Kittle(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $74,574 Signing Bonus prorations(2017-2020)

TE 46 Cole Hikutini(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $10K signing bonus, $100K of his 2017 base is guaranteed at signing

C 67 Daniel Kilgore(2017) - $1.15M BS(17), $337,500 Prorated SB(17), $200K Per Game Roster Bonus(17), $50K Workout Bonus(17), $900K Play Time escalators in 2017

C 58 Jeremy Zuttah(2018) - $3.5M BS(17-18)

C 61 Tim Barnes(2017) - $775K BS(17), $20K bonus

LG 68 Zane Beadles(2018) - $2.45M BS(17), $3M BS(18), $583,333 Prorated SB(17), $583,334 Prorated SB(18), $300K Per Game Roster Bonuses(17-18), $200K Workout Bonuses(17-18), $500K LTBE for Play Time(17-18), $500K of 2017 base salary is guaranteed for injury now, fully on April 1, 2017

LG 63 Brandon Fusco(2017) - $1M BS(17), $100K bonus, $300K LTBE Incentives(17)

LG 62 Erik Magnuson(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $4K signing bonus, $10K of his 2017 base Is guaranteed at signing

RG 65 Joshua Garnett(2019) - $872,923 BS(17), $1,295,846 BS(18), $968,769 BS(19), $1,241,693 Prorated SB(17-19), $450K 3rd Day of Training camp roster bonus in 2019, and $300K workout bonus in 2019, Team Holds 5th-year Team Option for 2020

RG 60 John Flynn(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus

RG 69 Richard Levy(2019) - $465K BS(17), $555K BS(18), $645K BS(19)

LT 74 Joe Staley(2019) - $8.25M BS(17), $4.8M BS(18-19), $1.2M SB(17-19), $1M Prorated SB(16-19), $200K Workout Bonuses(17-19), $500K Per Game Roster Bonuses(17-19), $1.5M escalators available for 2018, and 2019

LT 71 John Theus(2019) - $540K BS(17), $630K BS(18), $720K BS(19), $64,403 Proated SB(17-19)

LT 75 Darrell Williams(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus, and $5K of his 2017 base salary is guaranteed at signing.

RT 77 Trent Brown(2018) - $615K BS(17), $705K BS(18), $13,973 Prorated SB(17-18)

RT 76 Garry Gilliam(2017) - $1.4M BS(17), $500K Signing Bonus(17), $300K Per Game Roster Bonus(17), $750K of his base salary is fully guaranteed at signing

RT 78 Norman Price(2018) - $465K BS(17), $555K BS(18)

RT 64 Andrew Lauderdale(2018) - $465K BS(17), $555K BS(18)

DE 94 Solomon Thomas(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $4,653,978 signing bonus prorations(2017-2020), Training Camp Roster Bonuses of, $1,189,745 in 2018, $2,379,490 in 2019, and $3,569,235 in 2020, 4-year deal is fully GTD, teams holds 5th-year team option for 2021

DE 95 Tank Carradine(2017) - $1.1M BS(17), $625K Prorated SB(17), $250K Per Game Roster Bonus(17), $50K Workout Bonus(17), $1M of his 2017 base salary is guaranteed for injury now, and fully on April 1, 2017

DT 99 DeForest Buckner(2019) - $540K BS(17), $630K BS(18), $720K BS(19), $2,857,453 Prorated SB(17-19), $763,863 Roster Bonus due in August of 2017, $1,473,726 Roster Bonus due in August of 2018, $2,210,589 Roster Bonus due in August of 2019, Team Holds a 5th-year Team Option for 2020

DT 98 Ronald Blair(2019) - $540K BS(17), $630K BS(18), $720K BS(19), $67,602 Prorated SB(17-19)

DT 93 Chris Jones(2017) - $775K BS(17), $50K Signing Bonus(17), Veteran Minimum Salary Benefits deal, base salary counts just $615K against the cap

NT 90 Earl Mitchell(2020) - $1.65M BS(17), $2.25M BS(18), $2.85M BS(19-20), $3M signing bonus(Prorated at $750K from 2017-2020), $750K per game roster bonuses(17-20), $100K workout bonuses(17-20), 2017 base is fully guaranteed at signing, $1.85M of his 2018 base is guaranteed for injury now, and fully for that amount on April 1, 2018

NT 92 Quinton Dial(2019) - $1.5M BS(17), $2.4M BS(18), $3.375M BS(19), $806,750 Prorated SB(17-19), $400K Per Game Roster Bonuses(17-19), $100K Workout Bonuses(17-19), $1.5M NLTBE(17-19), $1.4M of his 2017 base salary is guaranteed for injury at signing, fully on April 1, 2017

NT 96 D.J. Jones(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $36,964 Signing Bonus prorations(2017-2020)

LEO 58 Elvis Dumervil(2018) - $2.25M BS(17), $2.75M BS(18), $1M signing bonus(Prorated at $750K from 2017-2018), yearly $750K Per Game Roster Bonuses, 2018 is an option year that can be exercied with a $500K option bonus payment($250K prorated from 2017-2018)

LEO 91 Arik Armstead(2018) - $1,392,784 BS(17), $1,777,176 BS(18), $1,354,569 Prorated SB(17-18), Team Holds 5th-year Team Option for 2019

LEO 59 Aaron Lynch(2017) - $1.797M BS(17), $49,50 Prorated SB(17)

LEO 45 Pita Taumoepenu(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $36,364 Signing Bonus prorations(2017-2020)

LEO 66 Noble Nwachukwu(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $10K signing bonus, $20K of his 2017 base is guaranteed at signing

OLB 51 Malcolm Smith(2021) - $2M BS(17), $3M BS(18), $3.75M BS(19), $4.4M BS(20), $4.85M BS(21), $7M Signing Bonus(Prorated at $1.4M from 2017-2021), $250K Per Game Roster Bonuses(17-21), $50K Workout Bonuses(17-21), 2017 base is guaranteed at signing, 2018 base is guaranteed at signing, 2020 and 2021 years are option years.

OLB 54 Ray-Ray Armstrong(2018) - $1M BS(17-18), $200K Per Game Roster Bonus(17), $50K Week 1 Roster Bonus(17), $100K Workout Bonus(17), $250K Per Game Roster Bonus(18), $50K Workout Bonus(18), $875K of his 2017 base salary is guaranteed at signing

OLB 56 Reuben Foster(2020) - $465K BS(17), $875,708(18), $1,286,416(19), $1,697,124 BS(20) $1,177,830 signing bonus prorations(2017-2020), first 3 years are fully GTD, 4th year is fully GTD for $339K, teams holds 5th-year team option for 2021

OLB 97 Dekoda Watson(2019) - $1M BS(17), $1.05M BS(18), $1.45M BS(19), $1M Signing Bonus($333,333 from 2017-2018, & $333,334 in 2019), $200K per game roster bonuses(2017-2019), $50K de-escalator for missing offseason workouts(18-19)

OLB 57 Eli Harold(2018) - $634K BS(17), $720K BS(18), $15K Workout Bonus(17-18), $174,343 Prorated SB(17-18)

OLB 55 Ahmad Brooks(2017) - $4.45M BS(17), $848,750 Prorated SB(17), $750K Per Game Roster Bonus(17), $100K Workout Bonus(17)

OLB 47 Jimmie Gilbert(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $12K signing bonus, $50K of his 2017 base is guaranteed at signing

OLB 48 Donavin Newsom(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $5K signing bonus, $25K of his 2017 base salary is guaranteed at signing

MLB 53 NaVorro Bowman(2022) - $6.75M BS(17), $8.7M BS(18), $2.55M BS(19), $5.85M BS(20), $7.65M BS(21), $8.5M BS(22), $750K Per Game Roster Bonuses(17-18), $2M roster bonuses(19-22), $680K prorated SB(17-20, from a $3.45M Signing Bonus), $2.6M Option Bonus in 2017(Prorated at $529K 17-21), $3.45M Option Bonus in 2018(Prorated at $690K from 18-22), $800K Option Bonus Proration(17, from old Option Bonus), $654K Prorated SB(17-18 from old Signing Bonus), $2.6M of his 2017 base salary is fully guaranteed, likely on April 1, 2017, $3.45M of 2018 base is fully guaranteed, likely on April 1, 2018, $500K LTBE for Play Time(19-22)

MLB 50 Brock Coyle(2017) - $1M BS(17), $400K Signing Bonus(17), $50K Workout Bonus(17)

CB 33 Rashard Robinson(2019) - $540K BS(17), $630K BS(18), $720K BS(19), $95,848 Prorated SB(17-19)

CB 41 Ahkello Witherspoon(2020) - $465K BS(17), $683,325 BS(18), $815,375 BS(19), $992,393 BS(20), $243,393 signing bonus prorations(2017-2020)

CB 36 Dontae Johnson(2017) - $690K BS(17), $100,135 Prorated SB(17)

CB 24 K'Wuan Williams(2017)- $615K BS(17), $75K Signing Bonus,(17), $75K Week 1 Roster Bonus(17), $250K NLTBE for Play Time(17)

CB 23 Will Redmond(2019) - $590,880 BS(17), $725,846 BS(18), $827,422 BS(19), $218,139 Prorated SB(17-19), $25K Workout Bonuses(17-19)

CB 27 Keith Reaser(2017) - $690K BS(17), $41,200 Prorated SB(17)

CB 4 Will Davis(2017) - $775K BS(17)

CB 30 Prince Charles Iworah(2017) - $465K BS(17)

CB 31 Zach Franklin(2019) - $465K BS(17), $555K BS(18), $645K BS(19)

FS 25 Jimmie Ward(2017) - $690K BS(17), $873,187 Prorated SB(17), $677,390 Roster Bonus(17), $22,500 Workout Bonus(17), Team Holds a 5th-year Team Option for 2018

FS 20 Don Jones(2018) - $775K BS(17), $975K BS(18), $250K Signing Bonus($125K prorated from 2017-2018), $100K per game rosters bonuses(17-18), $500K of his 2017 base salary is guaranteed at signing

FS 38 Adrian Colbert(2020) - $465K BS(17), $555K BS(18), $645K BS(19), $735K BS(20), $21,200 signing bonus prorations(2017-2020)

FS 49 Lorenzo Jerome(2019) - $465K BS(17), $555K BS(18), $645K BS(19), $7,500 signing bonus, $8,500 of his 2017 base salary is guaranteed at signing

SS 35 Eric Reid(2017) - $5.676M BS(17), 2017 base becomes guaranteed on the first day of the new league year, it is already guaranteed for injury.

SS 29 Jaquiski Tartt(2018) - $729,910 BS(17), $1,021,865 BS(18), $100K Workout Bonuses(17-19), $480,821 Prorated SB(17-18)

SS 40 Vinnie Sunseri(2017) - $615K BS(17)

SS 43 Chanceller James(2019) - $465K BS(17), $555K BS(18), $645K BS(19)

PK 9 Robbie Gould(2018) - $1.5M BS(17), $2M BS(18), $1M SB(Prorated at $500K from 2017-2018), $500K of 2017 base is fully guaranteed at signing

PK 6 Nick Rose(2018) - $465K BS(17), $555K BS(18)

P 5 Bradley Pinion(2018) - $615K BS(17), $705K BS(18), $48,500 Prorated SB(17-18)

LS/TE 86 Kyle Nelson(2018) - $975K BS(17-18), $25K Workout Bonuses(17-18), $150K Prorated SB(17-18)

Draft Class Projections(Courtesy of OverTheCap.com):

Solomon Thomas:

Four Year Deal Worth, $28,154,382, with a $18,615,912 signing bonus

2017: $5,118,978 Cap Number, $465K base, $4,653,978 Proration
2018: $6,398,723 Cap Number, $555K base, $1,189,745 Training Camp Roster Bonus, $4,653,978 Proration
2019: $7,678,468 Cap Number, $645K base, $2,379,490 Training Camp Roster Bonus, $4,653,978 Proration
2020: $8,958,213 Cap Number, $735K base, $3,569,235 Training Camp Roster Bonus, $4,653,978 Proration

Reuben Foster:

Four Year Deal Worth, $9,035,568, with a $4,711,320 signing bonus

2017: $1,642,830 Cap Number, $465K base, $1,177,830 Proration
2018: $2,053,538 Cap Number, $875,708 base, $1,177,830 Proration
2019: $2,464,246 Cap Number, $1,286,416 base, $1,177,830 Proration
2020: $2,874,954 Cap Number, $735K base, $962,124 in some form of a 3rd Day of the new League Year Roster Bonus and/or a Workout Bonus

Ahkello Witherspoon:

Four Year Deal Worth, $3,373,572, with a $975,572 signing bonus

2017: $708,393 Cap Number, $465K base, $243,393 Proration
2018: $798,393 Cap Number, $555K base, $243,393 Proration
2019: $888,393 Cap Number, $645K base, $243,393 Proration
2020: $978,393 Cap Number, $735K base, $249,393 Proration

C.J. Beathard:

Four Year Deal Worth, $3,106,286, with a $706,284 signing bonus

2017: $641,571 Cap Number, $465K base, $176,751 Proration
2018: $731,571 Cap Number, $555K base, $176,751 Proration
2019: $821,571 Cap Number, $645K base, $176,751 Proration
2020: $911,571 Cap Number, $735K base, $176,751 Proration

Joe Williams:

Four Year Deal Worth, $3,029,384, with a $629,384 signing bonus

2017: $622,346 Cap Number, $465K base, $157,346 Proration
2018: $712,346 Cap Number, $555K base, $157,346 Proration
2019: $802,346 Cap Number, $645K base, $157,346 Proration
2020: $892,346 Cap Number, $735K base, $157,346 Proration

George Kittle:

Four Year Deal Worth, $2,698,296, with a $298,296 signing bonus

2017: $539,574 Cap Number, $465K base, $74,574 Proration
2018: $629,574 Cap Number, $555K base, $74,574 Proration
2019: $719,574 Cap Number, $645K base, $74,574 Proration
2020: $809,574 Cap Number, $735K base, $74,574 Proration

Trent Taylor:

Four Year Deal Worth, $2,601,948, with a $201,944 signing bonus

2017: $515,487 Cap Number, $465K base, $50,487 Proration
2018: $605,487 Cap Number, $555K base, $50,487 Proration
2019: $695,487 Cap Number, $645K base, $50,487 Proration
2020: $785,487 Cap Number, $735K base, $50,487 Proration

D.J. Jones:

Four Year Deal Worth, $2,547,868, with a $147,868 signing bonus

2017: $501,967 Cap Number, $465K base, $36,967 Proration
2018: $591,957 Cap Number, $555K base, $36,967 Proration
2019: $691,967 Cap Number, $645K base, $36,967 Proration
2020: $771,967 Cap Number, $735K base, $36,967 Proration

Pita Taumoepenu:

Four Year Deal Worth, $2,545,456, with a $145,456 signing bonus

2017: $501,364 Cap Number, $465K base, $36,364 Proration
2018: $591,364 Cap Number, $555K base, $36,364 Proration
2019: $691,364 Cap Number, $645K base, $36,364 Proration
2020: $771,364 Cap Number, $735K base, $36,364 Proration

Adrian Colbert:

Four Year Deal Worth, $2,484,800, with a $84,800 signing bonus

2017: $486,200 Cap Number, $465K base, $21,200 Proration
2018: $576,200 Cap Number, $555K base, $21,200 Proration
2019: $666,200 Cap Number, $645K base, $21,200 Proration
2020: $756,200 Cap Number, $735K base, $21,200 Proration
[ Edited by AB81Rules on Jun 18, 2017 at 7:22 PM ]
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.
  • Bugdiver
  • Info N/A
Thanx AB83, you do rule!
I can't believe after all that we have around 10k. Nice job, AB.
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

I think the clause was something like he had to play 90% of special team plays and block 15 punts.
Why did you add the Strickland note?!!! I was expecting to be entertained by the flood of b***hing and moaning.
there are two guys way up there who need to step up
JJ & tubby
  • B650
  • Veteran
  • Posts: 4,205
never mind strickland making 7m, how about alex smith making 11M. hopefully thats gona be less than $1M per TD
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

yup, technically he aint making it, but still counts against the 2008 cap, as 7.8M cap hit, but that 7M comes back as a cap credit in 2009.

On another note: We have a projected 32M in cap room after UDFA's signed, and before our 6 draftees sign.
UPDATED as of May 2nd, 2008, with the new UDFA's signed.

ANd thx to the mod's for pinning this and making it official,

Originally posted by AB83Rules:
UPDATED as of May 2nd, 2008, with the new UDFA's signed.

ANd thx to the mod's for pinning this and making it official,

AB, I have a question about trading a player after June 1. If, for example, we traded for the Lions Roy Williams or Cinci's Ocho Cinco, would it be less of a cap hit for the team trading the player away after that date? I read that veteran players are most often traded after that date for cap purposes and wanted your take on it. Thanks in advance.
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

That would be correct Ghost
AB8-

Just curious but how is dead money determined? I thought Kwame was at the end of his contract and I assume 2mil is dead for D Smith b/c we cut him?

K. Harris $1,088,509
D. Smith $2,001,668

thanks!!
Originally posted by Ronnie49Lott:
AB, I have a question about trading a player after June 1. If, for example, we traded for the Lions Roy Williams or Cinci's Ocho Cinco, would it be less of a cap hit for the team trading the player away after that date? I read that veteran players are most often traded after that date for cap purposes and wanted your take on it. Thanks in advance.

yes, by trading a player away after june 1st, the cap acceleration goes onto two yrs(2008 and 2009) instead of just 2008.
Share 49erswebzone