49ers 2024 Salary Cap Thread, Cap Room=$6,197,214 as of 4/13/24

Hey AB,

Can we roll over all of this cap space to next year?

If so, what does this do for our cap room next year?

Originally posted by glorydayz:
Hey AB,

Can we roll over all of this cap space to next year?

If so, what does this do for our cap room next year?

We can pretty much rollover however much we want too. Would increase our cap room by the carryover amount.

Also I have Beadles terms:

3yr/$9.75M
$1.75M signing bonus
$300K yearly per game roster bonuses
$200K yearly workout bonuses
$500K NLTBE Incentives each year for play time
$1.05M 2016 base is fully guaranteed
$500K of 2017 base is guaranteed for injury, fully on April 1 2017
$2.8M fully guaranteed, $3.3M total guarantees

Cap numbers:

2016- $2,133,333
2017- $3,533,333
2018- $4,083,334

Originally posted by AB81Rules:

Originally posted by glorydayz:
Hey AB,

Can we roll over all of this cap space to next year?

If so, what does this do for our cap room next year?

We can pretty much rollover however much we want too. Would increase our cap room by the carryover amount.

Also I have Beadles terms:

3yr/$9.75M
$1.75M signing bonus
$300K yearly per game roster bonuses
$200K yearly workout bonuses
$500K NLTBE Incentives each year for play time
$1.05M 2016 base is fully guaranteed
$500K of 2017 base is guaranteed for injury, fully on April 1 2017
$2.8M fully guaranteed, $3.3M total guarantees

Cap numbers:

2016- $2,133,333
2017- $3,533,333
2018- $4,083,334

Isn't there somewhat of a correlation that if we spend some of this $53.8 million, not all of it, our chances of making the team better increases?
And if so, do you think we spend 1/2 of the $53 million this year yet?

49ers UDFAs got $203K in guarantees

Devon Cajuste-$10k-sign/$15k-2016 base ($25k-Total GTD)

Bryce Treggs-$8k-sign

Alex Balducci-$12.5k-sign/$45k-2016 base ($57.5k-Total GTD)

John Lunsford-$5k-sign/$5k-2016 base ($10k-Total GTD)

Demetrius Cherry-$2.5k-sign

Darren Lake-$4k-sign/$3k-2016 base ($7k-Total GTD)

Lenny Jones-$8k-sign/$5k-2016 base ($13k-Total GTD)

Kevin Anderson-$2.5k-sign

Jered Bell-$2.5k-sign

Blake Muir-$5k-sign/$15k-2016 base ($20k-Total GTD)

Norman Price-$5k-sign

Jason Faniaka-$15k-sign/$35k-2016 base ($50k-Total GTD)

Salary Cap by Position Breakdown:

QB- http://www.ninersnation.com/2016/5/20/11718346/colin-kaepernick-contract-49ers-salary-cap-qb-depth-chart

RB- http://www.ninersnation.com/2016/5/24/11756682/49ers-salary-cap-running-backs-carlos-hyde-mike-davis-kelvin-taylor-shaun-draughn-dujuan-harris

WR- http://www.ninersnation.com/2016/5/26/11786460/49ers-salary-cap-wide-2016-receiver-eric-rogers-deandre-smelter

TE- http://www.ninersnation.com/2016/5/27/11795976/49ers-salary-cap-tight-ends-vance-mcdonald-garrett-celek-blake-bell-bruce-miller-busta-anderson

Offensive Line publishes today at 9AM EST/6AM PST

Salary Cap by Position Breakdown's so far:

QB- http://www.ninersnation.com/2016/5/20/11718346/colin-kaepernick-contract-49ers-salary-cap-qb-depth-chart

RB- http://www.ninersnation.com/2016/5/24/11756682/49ers-salary-cap-running-backs-carlos-hyde-mike-davis-kelvin-taylor-shaun-draughn-dujuan-harris

WR- http://www.ninersnation.com/2016/5/26/11786460/49ers-salary-cap-wide-2016-receiver-eric-rogers-deandre-smelter

TE- http://www.ninersnation.com/2016/5/27/11795976/49ers-salary-cap-tight-ends-vance-mcdonald-garrett-celek-blake-bell-bruce-miller-busta-anderson

OL- http://www.ninersnation.com/2016/5/28/11800388/49ers-salary-cap-offensive-line-alex-balducci-blake-muir-joshua-garnett-joe-staley

DL- http://www.ninersnation.com/2016/5/29/11806578/49ers-salary-cap-defensive-line-quinton-dial-deforest-buckner-ian-williams?utm_campaign=ninersnation&utm_content=chorus&utm_medium=social&utm_source=twitter

OLB- http://www.ninersnation.com/2016/5/30/11809300/49ers-salary-cap-outside-linebackers-aaron-lynch-ahmad-brooks-tank-carradine-jason-fanaika

Great job as always..I'm looking at next year since I don't think any big names will be cut this year..next year it's almost a garentee Brooks and Bethea get cut..another name I wonder about is Torrey Smith..his cap jumps from $7.6 million to $9.6 million..in chips offense this year he will do better then last year but if not is he worth almost 10 million a year..?

Will Redmomd deal; $3,520,424 total: $872,556-sign; $450,000; $590,880, $725,846 & $827,422-base salaries; $25k-workouts (2017-19)

William's bonuses come off the books?

Assuming Anthony Davis makes the roster, which I'm hoping for and assuming will be the case, how much does that affect the cap? I understood, perhaps erroneously so, that it would be around 3 million+ base salary. Is that correct?

Originally posted by kirkscrafford:
William's bonuses come off the books?

They should, since he won't be able to collect the $2M per game RB, and $1M LTBE for play time. He probably gets paid the $1M base though.

Originally posted by 49er-from-Yavin-IV:
Assuming Anthony Davis makes the roster, which I'm hoping for and assuming will be the case, how much does that affect the cap? I understood, perhaps erroneously so, that it would be around 3 million+ base salary. Is that correct?

Depends on if Davis's prorations are in place once again, if not, he counts $2.85M against the cap($1.85M base, and $1M roster bonus).

No word on Bowman still, officially that is, here is my speculation.

The NFLPA database shows a $680K difference in cap room, which would mean a $3.4M signing bonus this season was given to Bow. Also he has base salaries for 2020-2022, $5.85M, $7.65M, and $8.5M. It was also reported by Ian Rapoport that he got $6M in raises over 2016 and 2017, I suspect $3M a year, and he got $3.45M in 2018. The database doesn't show a 2019 salary, which isn't odd since his original deal voided in 2019 and has shown no number for years. Also his 2016-2018 base salaries aren't updated, which isn't odd as Ahmad Brooks's 2016 base and previous years base stayed the same, but my source assured me it de-escalated, it just didn't show up, same happened for Michael Crabtree a few years back.

Anyway, it's reported a 4yr $44M deal, all that's missing is $15.6M for it, as the deal I think he has, adds to $61.4M.

He is reported as having $22M gtd, I think it's his bonus($3.4M), and his 2016 and 2017 base salaries, which equal $16.8M, which then equals $22M. The question is whether 2017 is fully guaranteed, I expect to be, since this was a big deal for Rosenhaus to come to 49ers camp, and get it done.

He should have $750K roster bonuses each year. I expect the deal to very team friendly also.

Just got the whole deals terms, very team friendly. http://www.ninersnation.com/2016/8/11/12426300/full-navorro-bowman-contract-extension-details

Basically got $3.4M signing bonus, $2.6M option bonus in 2017, and another $3.45M option bonus in 2018. Guarantees are $5.85M in 2016, $2.6M in 2017, and $3.45M in 2018.

Very very team friendly.

What are 2017 cap implications if Kaepernick is released this season?