There are 110 users in the forums

2016 49ers Salaries, As of 8/1/16, The 49ers are $44,971,880 under the 2016 cap

2016 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2016

2017 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2017

2018 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2018

2019 Cap Page - http://www.ninersnation.com/pages/49ers-salary-cap-2019

Salary Cap Hub - http://www.ninersnation.com/49ers-salary-cap

Salary Cap by Position Breakdown for 2016:

QB- http://www.ninersnation.com/2016/5/20/11718346/colin-kaepernick-contract-49ers-salary-cap-qb-depth-chart

RB- http://www.ninersnation.com/2016/5/24/11756682/49ers-salary-cap-running-backs-carlos-hyde-mike-davis-kelvin-taylor-shaun-draughn-dujuan-harris

WR- http://www.ninersnation.com/2016/5/26/11786460/49ers-salary-cap-wide-2016-receiver-eric-rogers-deandre-smelter

TE- http://www.ninersnation.com/2016/5/27/11795976/49ers-salary-cap-tight-ends-vance-mcdonald-garrett-celek-blake-bell-bruce-miller-busta-anderson

OL- http://www.ninersnation.com/2016/5/28/11800388/49ers-salary-cap-offensive-line-alex-balducci-blake-muir-joshua-garnett-joe-staley

DL- http://www.ninersnation.com/2016/5/29/11806578/49ers-salary-cap-defensive-line-quinton-dial-deforest-buckner-ian-williams?utm_campaign=ninersnation&utm_content=chorus&utm_medium=social&utm_source=twitter

OLB- http://www.ninersnation.com/2016/5/30/11809300/49ers-salary-cap-outside-linebackers-aaron-lynch-ahmad-brooks-tank-carradine-jason-fanaika

ILB- http://www.ninersnation.com/2016/5/31/11815974/49ers-salary-cap-inside-linebacker-ray-ray-armstrong-navorro-bowman-gerald-hodges

CB- http://www.ninersnation.com/2016/6/1/11826028/49ers-salary-cap-cornerbacks-tramaine-brock

S- http://www.ninersnation.com/2016/6/2/11836808/49ers-salary-cap-safety-antoine-bethea-eric-reid-jaquiski-tartt


ST- http://www.ninersnation.com/2016/6/3/11853542/49ers-salary-cap-john-lunsford-guaranteed-money-phil-dawson

Potential Contract Comps:

Blaine Gabbert - http://www.ninersnation.com/2016/7/5/12098184/49ers-free-agents-considering-blaine-gabbert-and-his-next-nfl-contract

Eric Reid - http://www.ninersnation.com/2016/6/6/11872636/harrison-smith-contract-extension-49ers-safety-eric-reid

Vance McDonald - http://www.ninersnation.com/2016/7/8/12124960/49ers-free-agents-vance-mcdonald-contract-extension-hypothetical

Tank Carradine - http://www.ninersnation.com/2016/7/16/12198054/49ers-free-agents-tank-carradine-contract-extension-hypotheticals

Gerald Hodges/Michael Wilhoite - http://www.ninersnation.com/2016/7/29/12316352/49ers-free-agents-considering-gerald-hodges-michael-wilhoite-and-their-next-nfl-contract

Other Articles written by me:

Breaking Down Cash Spending for 2017 - http://www.ninersnation.com/2016/6/21/11991996/49ers-cap-space-and-cash-spending-looking-ahead-to-2017

Cash Spending 2017-2020 - http://www.ninersnation.com/2016/6/22/12002334/49ers-cap-space-vs-minimum-cash-spending-for-2017-2020

UDFA Signing Bonuses/Guarantees Articles - http://www.ninersnation.com/2016/5/28/11800388/49ers-salary-cap-offensive-line-alex-balducci-blake-muir-joshua-garnett-joe-staley & http://www.ninersnation.com/2016/5/25/11768822/49ers-udfa-guaranteed-money-includes-some-surprises

Salary Cap Notes:
BS = Base Salary
RB= Roster Bonus
WK = Workout Bonus
SB= Signing Bonus
INC= Incentive (LTBE is Likely, and NLTBE is not likely)
OPT= Option Bonus (Only a few players got these, Staley, and Bowman)

For anything like April, 1st, Of a certain year, that means the salary(base) is guaranteed for that amount. Example, Brock has a $600K guarantee in his 2016 base that is for injury only right now, but is gtd on 6/1/16.

QB 7 Colin Kaepernick(2020) –$2,465,753 SB(15-18), $100K WK(14), $400K WK(15-20), $2M RB(15-20), $11.9M BS(16), $14.5M BS(17), $15M BS(18), $16.8M BS(19), $19M BS(20), His 2014, 2015, 2016, 2017 base salaries are fully guaranteed for injury only, until April 1st of each year, for then they will become fully guaranteed, while 2018 base salary $5.2M is guaranteed for injury only until April 1st, 2018, he has escalators worth $2M, and can achieve them in any season by playing 80% of the teams offensive snaps, and either 1. The 49ers appear in the super bowl, or 2. Kaepernick is a 1st or 2nd team All Pro

QB 2 Blaine Gabbert(2016) - $1.75M BS(16), $250K SB(16), $50K WK(16), $200K RB in 2016 due on the 5th day of the new league year, also has NLTBEs worth $750K for play time and passing yards, and a $50K NLTBE for Pro Bowl.

QB 9 Thad Lewis(2016)- $760K BS(16)

QB 6 Jeff Driskel(2019)- $450K BS(16), $540K BS(17), $630K BS(17), $720K BS(19), $112,540 SB

RB 28 Carlos Hyde(2017)- $997,584 SB(Prorated over 4 years), $654,698 BS(16), $822,047 BS(17), $50K WK(15), $100K WK(16-17)

RB 23 Kelvin Taylor(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $100,352 SB

RB 22 Mike Davis(2018) - $525K BS(16), $615K BS(17), $705K BS(18), $117.195 SB(15-18)

RB 24 Shaun Draughn(2016) - $760K BS(16), $25K SB, $25K WK, $50K Week 1 RB, $50K NLTBE for receptions

RB 32 DuJuan Harris(2016)- $760K BS(16)

WR 82 Torrey Smith(2019)- $4.5M BS(16), $6.5M BS(17-19), $1.6M SB(16-19), $500K RB(16-19), $1M WK(16-19), 2016 & 2017 base salaries are guaranteed for injury, but become fully guaranteed on April 1st of both years, 2018 base salary is guaranteed for injury for $2.25M, but becomes guaranteed on April 1st, 2018.

WR 14 Jerome Simpson(2016)- $885K BS(16), $50K WK(15-16)

WR 11 Quinton Patton(2016) - $675K BS(16), $97,875 SB(15-16)

WR 10 Bruce Ellington(2017)- $474,428 SB(Prorated over 4 years), $600K BS(16), $690K BS(17)

WR 15 DeAndre Smelter(2018) -$525K BS(16), $615K BS(17), $705K BS(18), $86,422 SB(16-18)

WR 17 Dres Anderson(2017)- $525K BS(16), $615K BS(17), $6K signing bonus

WR 18 DeAndrew White(2017)- $525K BS(16), $615K BS(17), $7K signing bonus

WR 19 DiAndre Campbell(2017)- $450K BS(16), $540K BS(17)

WR 3 Eric Rogers(2017) - $450K BS(16), $540KBS(17), $125K bonus, $25K WK(16), $100K of his 2016 base is guaranteed at signing

WR 13 Aaron Burbridge(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $100,352 SB

WR 1 Bryce Treggs(2018) - $450K BS(16), $540K BS(17), $630K BS(18), $8K bonus

WR 86 Devon Cajuste(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $10K bonus, $15K 2016 base guarantee

TE 89 Vance McDonald(2016) - $795,797 BS(16), $249,396 SB(16), $100K WK(16)

TE 88 Garrett Celek(2019)- $1M BS(16), $1.55M BS(17), $1.65M BS(18), $1.9M BS(19), $2.5M SB($625K each year prorated), $350K RB(16-19), $50K WK(16-19), 2016 base salary is fully guaranteed at signing, $4M in NLTBEs for receptions and receiving yards($1M each year)

TE 49 Bruce Miller(2017) – $1.25M BS(16), $1.45M BS(17), $160K RB(16-17), $40K WK(16-17), $446,500 SB(16-17), $200K escalators for making previous years Pro Bowl(16-17)

TE 84 Blake Bell(2018)- $525K BS(16), $615K BS(17), $705K BS(18), $126,283 SB(15-18)

TE 48 Busta Anderson(2018) - $525K BS(16), $615K BS(17), $705K BS(18), $13,198 SB(15-18)

TE 83 Je'Ron Hamm(2016)- $525K BS(16)

C 67 Daniel Kilgore(2017) –$900K BS(16), $1M BS(17), $337,500 SB(16-17), $200K RB(16-17), $50K WK(16-17), $900K play time escalators for 2016, and 2017

C 66 Marcus Martin(2017)- $671,252 SB(Prorated over 4 years), $635K BS(16), $758K BS(17), $20K WK(16-17)

C 56 Alex Balducci(2018) - $450K BS(16), $540K BS(17), $630K BS(18), $12,500 bonus, $45K 2016 base guarantee

LG 68 Zane Beadles(2018)- $1.05M BS(16), $2.45M BS(17), $3M BS(18), $1.75M SB, $300K Per Game RB(16-18), $200K WK(16-18), $500K LTBE(16), $500K NLTBE Incenntives for play time, 2016 base salary is fully guaranteed at signing, $500K of 2017 base is guaranteed for injury now, fully on April 1st, 2017

LG/RG 65 Joshua Garnett(2019) - $450K BS(16), $872,923 BS(17), $1,295,846 BS(18), $968,769 BS(19), $4,966,772 signing bonus, $450,000 3rd day of training camp roster bonus in 2019, and $300,000 workout bonus in 2019

LG 64 Fahn Cooper(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $184, 384 bonus

RG 61 Andrew Tiller(2016)- $600K BS(16)

RG 60 Brandon Thomas(2017)- $506,016 SB(Prorated over 4 years), $600K BS(16), $695K BS(17)

RG 62 Ian Silberman(2018) -$525K BS(16), $615K BS(17), $705K BS(18), $30,419 SB(16-18)

OG 69 Blake Muir(2018) - $450K BS(16), $540K BS(17), $630K BS(18), $5K bonus, $15K 2016 base guarantee

OG 63 Norman Price(2018) - $450K BS(16), $540K BS(17), $630K BS(18), $5K bonus

LT 74 Joe Staley(2019), $200K WK(16-19), $500K RB(16-19), $1.2M SB(16-19), $1M SB(16-19), $5.4M BS(16), $8.25M BS(17), $4.8M BS(18-19), he has $1.5M in escalators for 2018, and 2019.

LT 71 Erik Pears(2016) - $1.45M BS(16), $250K SB(16), $400K RB(16), $250K WK(16), $1M LTBE(16), $200K of his 2016 roster bonus is for making the week 1 roster

LT 78 John Theus(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $257,612 bonus

RT 76 Anthony Davis(2020)- $1,787,500 BS(16), $2.65M BS(17), $4M BS(18), $$5.375M BS(19-20), $1M RB each year

RT 77 Trent Brown(2018) - $525K BS(16), $615K BS(17), $705K BS(18), $13,973 SB(16-18)

OT 75 Colin Kelly(2017)- $450K BS(16), $540K BS(17), gets $65K of his 2016 base salary guaranteed as signing, and $7,500 SB(16-17)

DE 91 Arik Armstead(2018) - $882,392 BS(16), $129,784 BS(17), $1,777,176 BS(18), $1,354,569 SB(16-18)

DE 99 DeForest Buckner(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $11,429,812 bonus, $736,863 RB due in August of 2017, $1,473,726 RB due in August of 2018, $2,210,589 RB due in August of 2019

DE 98 Ronald Blair(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $270,408 Bonus

DE 69 Demetrius Cherry(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $2,500 bonus

DE 60 D.J. McBryde(2017)- $450K BS(16), $540K BS(17)

DE/NT 90 Glenn Dorsey(2016)- $1.8M BS(16), $200K RB(16), $150K WK(16), $691,668 SB(16), $250K Pro Bowl Incentive(16), and $500,000 NLTBE Incentive for 65% playing time

DE/NT 92 Quinton Dial(2019) - $675K BS(16), $1.5M BS(17), $2.4M BS(18), $3.375M BS(19), $45,413 SB(16), $806,750 new SB(16-19), $400K RB(17-19), $100K WK(17-19), $1.5M NLTBE(17-19), 2016 base is guaranteed at signing, $1.4M of 2017 base is guaranteed for injury now, and fully on April 1, 2017

NT 93 Ian Williams(2016) - $1M BS(16), $2M Per Game RB(16), $1M LTBE for Play Time(16)

NT 64 Mike Purcell(2016)- $525K BS(16)

NT 62 Darren Lake(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $4K bonus, $3K 2016 base guarantee

NT 78 Garrison Smith(2017)- $450K BS(16), $540K BS(17)

OLB 59 Aaron Lynch(2017)- $198K SB(Prorated over 4 years), $600K BS(16), $690K BS(17)

OLB 55 Ahmad Brooks(2017) – $1.5M SB(16), $848,750 New SB(16-17), $750K RB(16-17), $100K WK(16-17), $4.9M BS(16), $6.95M BS(17), Source says he has a $500,000 escalator for playing time, and de-escalator is up to $2.5M. It voids with 93.2% playtime & playing in conference championship or 2 seasons w/12 sacks.

OLB 58 Eli Harold(2018) - $540K BS(16), $634K BS(17), $720K BS(18), $15K WK(16-18), $174,343 SB(16-18)

OLB 95 Tank Carradine(2016) - $1,029,684 BS(16), $494,578 SB(16), $50K WK(16)

OLB 96 Corey Lemonier(2016) - $685K BS(16), $135,880 SB(16)

OLB 45 Marcus Rush(2017)- $450K BS(16), $540K BS(17)

OLB 45 Jason Faniaka(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $15K bonus, $35K 2016 base guarantee

ILB 53 NaVorro Bowman(2022) – $5.85M BS(16), $6.75M BS(17), $8.7M BS(18), $2.55M BS(19), $5.85M BS(20), $7.65M BS(21), 8.5M BS(22), $750K RB(16-18), $2M RB(19-22), $3.45M BS(prorated from 2016-2020 at $680K a year), $2.6M Option Bonus in 2017(prorated over 5 years at $520K from 2017-2021), $3.45M Option Bonus in 2018(Prorated over 5 years at $690K from 2018--2022), $1.5M SB(16), $800K OPT(16-17), new $654,000 SB(16-18), 2016 base salary is fully guaranteed, 2017 is fully guaranteed for $2.6M, and likely becomes fully gtd on April 1, 2017, and $3.45M of 2018 base is fully guaranteed, and the entire base becomes guaranteed on April 1, 2018 most likely.

ILB 57 Michael Wilhoite(2016)- $1.671M RFA Tender

ILB 50 Nick Bellore(2016)- $760K BS(16), $30K Signing Bonus, $50K WK(16), $305K LTBE(16)

ILB 56 Shayne Skov(2016)- $525K BS(16)

ILB 51 Gerald Hodges(2016)- $1.671M(16)

ILB 54 Ray-Ray Armstrong(2016)- $675K BS(16), $25K Week 1 Roster Bonus

ILB 48 Wynton McManis(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $2,500 bonus

CB 26 Tramaine Brock(2017) – $2.7M BS(16), $3.1M BS(17), $3.75M Bonus($750K thru 2017), $320K roster bonuses tied to 46 man active gameday roster(2016-2017), and $130K workout bonuses(2016-2017). $600K of his 2016 base guaranteed on April 1st of 2016. And incentives of $250K for 60% play time, and $500K for 80% play time, also includes 6 INTs as a possible factor, considered NLTBE

CB 25 Jimmie Ward(2017)- $3,492,748 SB(Prorated over 4 years), $1,066,594 BS(16), $690K BS(17), $677,390 RB(17), $22,500 WK(17)

CB 36 Dontae Johnson(2017)- $400,540 SB(Prorated over 4 years), $600K BS(16), $690K BS(17)

CB 20 Kenneth Acker(2017)- $120,600 SB(Prorated over 4 years), $600K BS(15), $690K BS(17)

CB 27 Keith Reaser(2017)- $164,800 SB(Prorated over 4 years), $600K BS(16), $690K BS(17)

CB 33 Rashard Robinson(2019)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $338,392 bonus

CB 23 Will Redmond(2019) - $872,556 signing bonus, $450K BS(16) $590,880 BS(17), $725,846 BS(18) & $827,422 BS(19) $25k-workouts (2017-19)

CB 30 Prince Charles Iworah(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $720K BS(19), $61,476 bonus

CB 43 Chris Davis(2016)- $600K BS(16)

CB 38 Cleveland Wallace(2018)- $450K BS(16), $540K BS(17), $630K BS(18)

FS 35 Eric Reid(2017) - $1,561,467 BS(16), $1,541,955 SB(16), Deal is fully guaranteed, $5.676M BS(17)

FS 47 Marcus Cromartie(2016)- $600K BS(16)

SS 41 Antoine Bethea(2017) - $4M BS(16), $5.25M BS(17), $1.25M SB(14-17), $400K RB(16-17), $100K WK(16-17), $250K escalators(16-17), and $250K play time incentive for 2017

SS 29 Jaquiski Tartt(2018) - $613,955 BS(16), $792,910 BS(17), $1,021,865 BS(18), $50K WK(16), $100K WK(17-18), $480,821 SB(16-18)

SS 31 L.J. McCray II(2016)- $6K SB(Prorated over 3 years), $600K BS(16)

S 40 Jered Bell(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $2,500 bonus

PK 4 Phil Dawson(2015)- $3.134M BS(15), $1M SB(15), $25K NLTBE Incentives, $500K of his 2015 base is guaranteed for injury only, and is guaranteed on April, 1st, 2015 if on the roster.

PK 3 John Lunsford(2018)- $450K BS(16), $540K BS(17), $630K BS(18), $5K bonus, $5K 2016 base guarantee

P 5 Bradley Pinion(2018) - $525K BS(16), $615K BS(17), $705K BS(18), $48,500 SB(16-18)

LS/TE 86 Kyle Nelson(2018)- $795K BS(16), $975K BS(17-18), $25K WK(16-18), $600K signing bonus
[ Edited by AB81Rules on Aug 15, 2016 at 6:20 AM ]
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.
  • Bugdiver
  • Info N/A
Thanx AB83, you do rule!
I can't believe after all that we have around 10k. Nice job, AB.
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

I think the clause was something like he had to play 90% of special team plays and block 15 punts.
Why did you add the Strickland note?!!! I was expecting to be entertained by the flood of b***hing and moaning.
there are two guys way up there who need to step up
JJ & tubby
  • B650
  • Veteran
  • Posts: 4,205
never mind strickland making 7m, how about alex smith making 11M. hopefully thats gona be less than $1M per TD
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

yup, technically he aint making it, but still counts against the 2008 cap, as 7.8M cap hit, but that 7M comes back as a cap credit in 2009.

On another note: We have a projected 32M in cap room after UDFA's signed, and before our 6 draftees sign.
UPDATED as of May 2nd, 2008, with the new UDFA's signed.

ANd thx to the mod's for pinning this and making it official,
Originally posted by AB83Rules:
UPDATED as of May 2nd, 2008, with the new UDFA's signed.

ANd thx to the mod's for pinning this and making it official,

AB, I have a question about trading a player after June 1. If, for example, we traded for the Lions Roy Williams or Cinci's Ocho Cinco, would it be less of a cap hit for the team trading the player away after that date? I read that veteran players are most often traded after that date for cap purposes and wanted your take on it. Thanks in advance.
Originally posted by GhostofFredDean:
And technically, he's not "making" that kind of money, right AB? It's more of a "place-holder" for money that is likely not to be earned, but is being counted on the books this year as if it "were" likely to be earned.

That would be correct Ghost
AB8-

Just curious but how is dead money determined? I thought Kwame was at the end of his contract and I assume 2mil is dead for D Smith b/c we cut him?

K. Harris $1,088,509
D. Smith $2,001,668

thanks!!
Originally posted by Ronnie49Lott:
AB, I have a question about trading a player after June 1. If, for example, we traded for the Lions Roy Williams or Cinci's Ocho Cinco, would it be less of a cap hit for the team trading the player away after that date? I read that veteran players are most often traded after that date for cap purposes and wanted your take on it. Thanks in advance.

yes, by trading a player away after june 1st, the cap acceleration goes onto two yrs(2008 and 2009) instead of just 2008.
Share 49erswebzone