Assumptions:
Resign Boldin (2 year), Whitner (3 year), Dawson (1 year), Wilhoite (RFA), and Osgood (1 year)
Release Baldwin, Dahl, Snyder, and Rogers. Restructure Gore, Willis, and Davis.
Extend Colin Kaepernick
Trade LaMichael James for Vikings 2015 6th round draft pick.
Free Agency: Realistic and Affordable
Lemuel Jeanpierre - OG/C - Seattle Seahawks RFA (4 year, $10M)
*Assuming the Hawks put the lowest tender on him at $1.3M, I think we can pry him away with a 3 year, $7.5M contract without forking over a draft pick. He's still a bit raw at times, but he stepped in nicely for Max Unger this season.
Nolan Carroll - CB - Miami Dolphins (3 year, $8M)
*Respectable 2013 season, and only allowed a 69 QB rating. But he had a rough final two games to close out the season. Overall, solid player and would thrive in our system as a #2/#3.
Matt Moore - QB - Miami Dolphins (1 year, $1M) *potential cap casualty*
*Veteran backup to Colin Kaepernick. Well versed in the WCO, and upgrade to Colt McCoy.
Blake Costanzo - ILB - Chicago Bears (1 year, $800K)
*Wilhoite steps into the starting ILB role, and Costanzo and Moody compete with each other until Bowman is ready to be activated.
NFL Draft:
R1: Allen Robinson - WR - Penn St.
*Perfect fit for our offense that eventually replaces Anquan Boldin. Tough, physical receiver that commits to blocking in the run game.
*Trade 2nd (via Chiefs) and 3rd round picks for Bills 2nd round pick*
R2: Lamarcus Joyner - CB/S - Florida St. (via Bills)
*What he lacks in size is made up with elite acceleration, tackling, and strength. Brings a new element and energy that our secondary lacked when Goldson left for the Bucs.
R2: Jimmie Ward - S - Northern Illinois
*Smaller school prospect but has received strong reviews for his coverage and tackling skills. A bit raw, he'll be the primary backup to both safety positions and eventually replace Whitner.
R3: Billy Turner - G/T - North Dakota State (via Titans)
*Rare combination of strength, size, and athleticism that makes him a perfect fit in our offense. He'll see time at G and T, serving Adam Snyder's role, but eventually will replace Iupati at LG.
R3: Bruce Ellington - WR/RB/KR/PR - South Carolina (comp)
*Ellington has a similar skill set to Randall Cobb - raw, but elite speed and acceleration. While Ellington is 5-9, he's got a thick frame and looks like a pass catching RB. He offers more upside than LaMichael James in the return game, and projects to be a slot WR in the NFL.
R4: Arthur Lynch - TE - Georgia
*Lynch is the opposite of McDonald, as he's one of the best blocking TEs in this year's class. And he's been an underutilized but reliable pass catcher for the Bulldogs.
*Trade 6th and 7th round picks for Patriots 5th round draft pick*
R5: Raijion Neal - RB - Tennessee (via Patriots)
*Similar frame to Anthony Dixon, Neal has flashed a Frank Gore quality of finding ways to get yards after initial contact with small but precise cuts/moves. Secures up the position.
R5: Andre Hal - CB - Vanderbilt
*Underrated defensive back that has a great frame and ball skills, but lacks premium on-field speed and acceleration.
R7: Spencer Long - G - Nebraska (via Panthers)
*NFI guy that competes for a role in 2015.
R7: Aaron Colvin - CB - Oklahoma (via Colts)
*NFI guy that competes for a role in 2015.
R7: Connor Shaw - QB - South Carolina (via Saints)
*Competes with McBLT for the #3/PS spot on our roster.
Depth Chart -
QB: Kaepernick/Moore*
RB: Gore/Hunter/Lattimore/Neal*
FB: Miller
TE: Davis/McDonald/Lynch*/Celek
WR: Crabtree/Osgood
WR: Boldin/Patton
WR: Robinson*/Ellington*
LT: Staley/Marquardt
LG: Turner*/Looney
C: Jeanpierre*/Kilgore
RG: Boone
RT: Davis
LE: Smith/Carradine
NT: Dorsey/Williams/Dial
RE: McDonald/Jerod-Eddie
OLB: Smith/Skuta
ILB: Willis/Costanzo*
ILB: Wilhoite/Moody
OLB: Brooks/Lemonier
CB: Brock/Joyner*/Hal*
CB: Culliver/Carroll*
FS: Reid/Spillman
SS: Whitner/Ward*/Ventrone
ST: Dawson, Lee, McDermott
NFI/PUP: Iupati, Long*, Bowman, Colvin*
[ Edited by GEEK on Feb 1, 2014 at 2:54 PM ]